Data is not available at this time.
Okada Aiyon Corporation operates in the industrial machinery sector, specializing in the manufacturing, sales, and servicing of construction and demolition equipment. The company’s product portfolio includes hydraulic breakers, demolition pulverizers, crushers, and recycling attachments, catering primarily to Japan’s construction and waste management industries. Its offerings are critical for infrastructure development, demolition projects, and material recycling, positioning it as a niche player in the heavy machinery segment. The company’s long-standing presence since 1938 underscores its expertise and reliability in a competitive market. Okada Aiyon’s focus on after-sales services, including repairs and secondhand attachments, enhances customer retention and recurring revenue streams. While the company maintains a strong domestic footprint, its limited global exposure may constrain growth compared to multinational competitors. Nevertheless, its specialized product range and established reputation provide a defensible market position within Japan’s construction machinery industry.
In FY 2024, Okada Aiyon reported revenue of JPY 27.1 billion, with net income reaching JPY 1.89 billion, reflecting a net margin of approximately 7%. Operating cash flow stood at JPY 2.01 billion, indicating solid cash generation from core operations. Capital expenditures of JPY 787 million suggest moderate reinvestment, aligning with the company’s focus on maintaining operational efficiency rather than aggressive expansion.
The company’s diluted EPS of JPY 234.11 demonstrates its ability to translate revenue into shareholder returns. With a beta of 0.48, Okada Aiyon exhibits lower volatility compared to the broader market, appealing to risk-averse investors. The balance between operating cash flow and capital expenditures highlights prudent capital allocation, though higher debt levels could weigh on future earnings power if interest costs rise.
Okada Aiyon’s financial position shows JPY 4.47 billion in cash and equivalents against total debt of JPY 10.28 billion, indicating a leveraged but manageable structure. The debt-to-equity ratio warrants monitoring, but the company’s stable cash flow generation provides a buffer for servicing obligations. Liquidity appears adequate, supported by consistent operational performance.
The company’s growth is tied to Japan’s construction sector, which faces cyclical demand. A dividend per share of JPY 74 reflects a commitment to returning capital to shareholders, though payout ratios remain conservative. Future growth may hinge on expanding into adjacent markets or enhancing product innovation to offset domestic market saturation.
With a market capitalization of JPY 14.58 billion, Okada Aiyon trades at a P/E ratio of approximately 7.7, suggesting modest valuation expectations. Investors likely price in limited growth prospects, given the company’s regional focus and industry cyclicality. However, its niche expertise and stable cash flows could appeal to value-oriented investors.
Okada Aiyon’s strategic strengths lie in its specialized product lineup and entrenched market position. The company’s outlook depends on Japan’s infrastructure spending and potential export opportunities. While near-term challenges include debt management and domestic competition, its long-term viability is supported by recurring service revenue and a reputation for reliability in the construction machinery sector.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |