Data is not available at this time.
Hitachi Construction Machinery Co., Ltd. operates as a key player in the global construction and mining machinery industry, specializing in hydraulic excavators, wheel loaders, and dump trucks. The company differentiates itself through advanced ICT solutions like ConSite and autonomous haulage systems, which enhance operational efficiency for clients in mining and infrastructure sectors. Its integration of IoT and fleet management technologies positions it as a leader in smart construction solutions, catering to both developed and emerging markets. As a subsidiary of Hitachi, Ltd., it benefits from strong R&D capabilities and a global distribution network, reinforcing its competitive edge in a capital-intensive industry. The firm’s focus on remanufacturing components and used equipment also supports circular economy initiatives, appealing to cost-conscious customers. With a diversified product portfolio and technological innovation, Hitachi Construction Machinery maintains a resilient market position despite cyclical industry demand.
In FY2025, Hitachi Construction Machinery reported revenue of JPY 1.37 trillion, with net income of JPY 81.4 billion, reflecting a net margin of approximately 5.9%. Operating cash flow stood at JPY 143.9 billion, underscoring solid cash generation, while capital expenditures of JPY 45.1 billion indicate ongoing investments in capacity and technology. The company’s ability to convert revenue into cash flow demonstrates operational efficiency.
The firm’s diluted EPS of JPY 382.83 highlights its earnings power, supported by a balanced mix of equipment sales and high-margin services like ICT solutions. However, total debt of JPY 610.4 billion suggests leveraged growth, though this is partially offset by JPY 147.1 billion in cash reserves. The capital structure reflects a strategic focus on scaling technological and operational capabilities.
Hitachi Construction Machinery’s balance sheet shows JPY 147.1 billion in cash against JPY 610.4 billion in total debt, indicating a leveraged but manageable position. The debt level is typical for capital-intensive industrials, and the company’s strong cash flow generation provides flexibility to service obligations. Liquidity appears adequate, with no immediate solvency concerns.
The company’s growth is driven by demand for autonomous and IoT-enabled machinery, particularly in mining. A dividend of JPY 175 per share signals a commitment to shareholder returns, with a payout ratio aligned with industry peers. Future expansion may hinge on global infrastructure spending and adoption of smart construction technologies.
With a market cap of JPY 912.9 billion and a beta of 0.845, the stock exhibits moderate volatility relative to the market. The valuation reflects expectations of steady growth in construction and mining sectors, tempered by macroeconomic risks. Investors likely price in Hitachi’s technological leadership and cyclical exposure.
Hitachi Construction Machinery’s strategic advantages lie in its advanced ICT solutions, strong parentage, and global footprint. The outlook remains positive, supported by infrastructure investments and automation trends, though cyclical downturns and supply chain risks could pose challenges. The company is well-positioned to capitalize on long-term industry digitization.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |