Data is not available at this time.
Tomoe Engineering Co., Ltd. operates as a specialized chemical products trading firm with a diversified presence in Japan and international markets. The company operates through two primary divisions: Chemical Products and Machinery & Equipment. The Machinery & Equipment division focuses on manufacturing and selling solid bowl centrifuges, catering to industries such as wastewater treatment, pharmaceuticals, food processing, and recycling. The Chemical Products division imports and distributes industrial chemicals, electronic materials, and specialized solutions for adhesion, waterproofing, and coating applications. With a history dating back to 1941, Tomoe Engineering has established itself as a niche player in industrial machinery and chemical distribution, leveraging its technical expertise and supply chain capabilities. The company’s market position is reinforced by its ability to serve diverse industrial sectors, though it faces competition from larger global players in both machinery and chemical distribution segments.
Tomoe Engineering reported revenue of ¥52.1 billion for FY 2024, with net income of ¥3.6 billion, reflecting a net margin of approximately 6.9%. The company’s diluted EPS stood at ¥1,087.2, indicating solid profitability. Operating cash flow was ¥3.4 billion, while capital expenditures were modest at ¥508 million, suggesting efficient capital deployment and stable cash generation from core operations.
The company demonstrates consistent earnings power, supported by its diversified industrial clientele and stable demand for centrifuges and specialty chemicals. With no reported debt and ¥14.9 billion in cash and equivalents, Tomoe Engineering maintains strong capital efficiency, allowing for reinvestment in growth initiatives or shareholder returns without financial strain.
Tomoe Engineering’s balance sheet is robust, with zero debt and ¥14.9 billion in cash and equivalents, underscoring its financial stability. The absence of leverage provides flexibility for strategic investments or weathering economic downturns. The company’s asset-light model and conservative financial structure position it well for sustained operations.
Growth appears steady, driven by demand in wastewater treatment and industrial chemicals. The company paid a dividend of ¥106.3 per share, reflecting a commitment to shareholder returns. While growth may be moderate, the dividend policy aligns with its stable cash flow generation and low leverage profile.
With a market cap of ¥42.3 billion and a beta of 0.48, Tomoe Engineering is perceived as a low-volatility industrial player. The valuation reflects its niche market position and steady earnings, though limited growth prospects may cap premium multiples. Investors likely value its stability and dividend yield in a subdued industrial environment.
Tomoe Engineering’s strengths lie in its specialized product offerings and debt-free balance sheet. The outlook remains stable, supported by recurring demand in industrial and environmental applications. However, reliance on industrial cycles and competition in chemical distribution pose risks. Strategic focus on high-margin machinery and expanding international reach could drive future growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |