Data is not available at this time.
Iseki & Co., Ltd. is a Japan-based industrial company specializing in agricultural machinery, operating in a niche but critical segment of the global food production supply chain. The company’s diversified product portfolio includes cultivating, planting, harvesting, and processing machinery, alongside landscaping equipment and repair services. Its revenue model is driven by both direct sales and aftermarket services, including spare parts and facility construction. Iseki holds a strong domestic presence in Japan while expanding internationally, positioning itself as a mid-tier player in the agricultural machinery sector. The company’s focus on rice-related machinery aligns with Asia’s staple crop demands, though it faces competition from larger multinationals like Kubota and Yanmar. Its coin rice milling and cooking ventures add a downstream revenue stream, differentiating it from pure-play equipment manufacturers. Market positioning is bolstered by its long-standing reputation since 1926, though scale limitations may restrict pricing power against global giants.
In FY 2024, Iseki reported revenue of JPY 168.4 billion but recorded a net loss of JPY 3.0 billion, reflecting margin pressures in a competitive industry. Operating cash flow of JPY 8.8 billion suggests some operational resilience, though capital expenditures of JPY 5.7 billion indicate ongoing investments. The negative diluted EPS of JPY -133.59 underscores profitability challenges, likely tied to input cost inflation or pricing competition.
The company’s negative net income and EPS highlight strained earnings power, though its operating cash flow remains positive. Debt levels at JPY 75.5 billion against JPY 8.2 billion in cash suggest moderate leverage, but interest coverage may be pressured if losses persist. Capital efficiency metrics are subdued, with reinvestment needs outweighing near-term profitability.
Iseki’s balance sheet shows JPY 75.5 billion in total debt against JPY 8.2 billion in cash, indicating a leveraged position. The debt-to-equity ratio appears elevated, though the industrials sector often carries higher leverage. Liquidity is supported by positive operating cash flow, but sustained losses could strain financial flexibility if not reversed.
Despite recent losses, Iseki maintains a dividend of JPY 30 per share, signaling commitment to shareholders. Growth prospects hinge on international expansion and demand for precision farming equipment, though near-term headwinds persist. The dividend yield may face sustainability risks if profitability does not recover.
With a market cap of JPY 25.3 billion, the stock trades at a low multiple relative to revenue, reflecting skepticism about earnings recovery. The beta of 0.321 suggests lower volatility versus the broader market, possibly due to its niche focus. Investors likely await margin improvement or strategic shifts to justify re-rating.
Iseki’s longevity and specialized product lineup provide a competitive edge in Japan’s agricultural sector. However, global competition and cyclical demand pose risks. The outlook depends on cost management and diversification into higher-margin services, such as rice milling. Success in overseas markets could offset domestic saturation, but execution remains critical.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |