Data is not available at this time.
TOWA Corporation operates in the semiconductor manufacturing equipment sector, specializing in high-precision molds and machinery critical for semiconductor production. The company's core revenue model is driven by the sale of advanced molding and singulation equipment, ultra-precision molds, and related tools, catering to global semiconductor manufacturers. Its product portfolio, including THPL-CBN end mills and TEN-systems, underscores its focus on precision engineering and innovation, positioning it as a key supplier in a highly specialized niche. TOWA serves both domestic and international markets, leveraging Japan's reputation for high-quality manufacturing. The company's ability to provide used equipment also offers cost-effective solutions, broadening its customer base. In a sector dominated by large multinationals, TOWA maintains a competitive edge through its technological expertise and reliability, though it faces intense competition from global players. The semiconductor industry's cyclical nature and rapid technological advancements require continuous R&D investment, which TOWA addresses through its Kyoto-based operations and long-standing industry presence.
TOWA reported revenue of ¥50.5 billion for FY 2024, with net income of ¥6.4 billion, reflecting a solid profit margin. The diluted EPS of ¥257.7 indicates efficient earnings distribution. Operating cash flow stood at ¥9.7 billion, supported by disciplined capital expenditures of ¥1.7 billion, suggesting prudent financial management. The company's ability to generate cash while maintaining profitability highlights its operational efficiency in a capital-intensive industry.
TOWA's earnings power is evident in its net income growth and robust operating cash flow, which exceeds capital expenditures. The company's focus on high-margin precision equipment and molds enhances capital efficiency. With a beta of 1.22, TOWA exhibits higher volatility than the market, reflecting its exposure to cyclical semiconductor demand, but its consistent profitability underscores resilient earnings potential.
TOWA's balance sheet shows ¥20.5 billion in cash and equivalents against ¥14 billion in total debt, indicating a healthy liquidity position. The company's net cash position provides flexibility for R&D and strategic investments. Its moderate leverage and strong cash reserves suggest financial stability, though the debt level warrants monitoring given industry cyclicality.
TOWA's growth is tied to semiconductor industry trends, with demand driven by advancements in AI and IoT. The company's dividend per share of ¥20 reflects a conservative payout policy, prioritizing reinvestment over aggressive shareholder returns. This approach aligns with its need to fund innovation and maintain competitiveness in a rapidly evolving sector.
With a market cap of ¥112.4 billion, TOWA trades at a premium, reflecting investor confidence in its niche expertise. The higher beta suggests market expectations of growth tied to semiconductor cycles. Valuation metrics should be contextualized against industry peers, considering TOWA's specialized product mix and regional market exposure.
TOWA's strategic advantages lie in its precision engineering capabilities and established reputation in semiconductor equipment. The outlook depends on semiconductor demand cycles and the company's ability to innovate. While global competition poses risks, TOWA's focus on high-quality, niche products positions it well for sustained growth, provided it continues to adapt to technological shifts.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |