Data is not available at this time.
Kitagawa Corporation operates in the industrial machinery sector, specializing in precision components and systems for machine tools, construction, and automotive applications. The company generates revenue through the manufacture and sale of power chucks, NC rotary tables, gripping systems, and industrial machinery, catering to both domestic and international markets. Its product portfolio includes advanced automation solutions like robot grippers and workholding devices, positioning it as a key supplier for high-precision manufacturing processes. Kitagawa serves diverse industries, including automotive, construction, and general machining, leveraging its technical expertise to maintain a competitive edge. The company’s long-standing presence since 1918 underscores its reliability, while its rebranding in 2018 reflects a modernization strategy to align with evolving industrial demands. With a focus on innovation and quality, Kitagawa holds a stable position in Japan’s industrial supply chain, though it faces competition from global machinery manufacturers.
Kitagawa reported revenue of ¥61.6 billion for FY 2024, with net income of ¥1.3 billion, reflecting modest profitability in a competitive industrial machinery market. Operating cash flow stood at ¥4.9 billion, while capital expenditures were ¥2.9 billion, indicating disciplined reinvestment. The diluted EPS of ¥137.25 suggests reasonable earnings distribution across its 9.2 million outstanding shares.
The company’s earnings power is supported by its diversified industrial product lines, though net margins remain relatively thin at approximately 2.1%. Operating cash flow covers capital expenditures, but higher debt levels (¥16.2 billion) relative to cash (¥10.6 billion) suggest moderate leverage. The capital-light nature of its manufacturing operations aids in maintaining steady cash generation.
Kitagawa’s balance sheet shows ¥10.6 billion in cash against ¥16.2 billion in total debt, indicating a leveraged but manageable position. The company’s liquidity appears adequate, with operating cash flow supporting debt obligations. Its asset base, anchored by industrial machinery and receivables, provides stability, though further deleveraging could improve financial flexibility.
Revenue growth has been steady but unspectacular, reflecting mature demand in industrial machinery. The company maintains a conservative dividend policy, distributing ¥50 per share, which aligns with its earnings retention strategy for reinvestment. Future growth may depend on automation trends and expansion in international markets.
With a market cap of ¥12.3 billion, Kitagawa trades at a modest valuation, reflecting its niche industrial focus and moderate growth prospects. The low beta (0.14) suggests limited sensitivity to broader market movements, appealing to defensive investors. Market expectations appear tempered, given the company’s stable but slow-growth profile.
Kitagawa’s strengths lie in its specialized product offerings and long-term industry relationships. However, its reliance on Japan’s industrial sector and exposure to cyclical demand pose risks. Strategic initiatives in automation and international sales could drive future performance, though execution remains critical. The outlook remains neutral, balancing operational stability with growth challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |