Data is not available at this time.
SNT Corporation operates in the metal fabrication sector, specializing in high-precision forging parts, scaffolding components, and logistics equipment. The company serves diverse industries, including construction and transportation, with its forged products like knuckles, shafts, and camshafts, as well as steel palette containers. Its scaffolding division supports construction projects through both sales and leasing models, positioning SNT as a critical supplier in Japan's infrastructure and industrial supply chain. SNT’s market position is reinforced by its long-standing expertise in forging technology and its ability to cater to both domestic and international demand. The company’s diversified product portfolio mitigates sector-specific risks while capitalizing on Japan’s advanced manufacturing ecosystem. Despite competition from larger industrial conglomerates, SNT maintains a niche presence through specialized forging capabilities and reliable logistics solutions.
SNT reported revenue of JPY 21.6 billion for FY 2024, with net income of JPY 963 million, reflecting a net margin of approximately 4.5%. Operating cash flow stood at JPY 1.75 billion, while capital expenditures totaled JPY -1.09 billion, indicating disciplined reinvestment. The company’s profitability metrics suggest moderate efficiency in a capital-intensive industry, with room for optimization in cost structures.
Diluted EPS of JPY 26.27 underscores SNT’s ability to generate earnings despite cyclical demand in its end markets. The company’s capital efficiency is supported by its JPY 12 billion cash reserve, which provides flexibility for strategic investments or debt reduction. However, its total debt of JPY 4.99 billion warrants monitoring to ensure sustainable leverage ratios.
SNT maintains a robust balance sheet with JPY 12 billion in cash and equivalents, offset by JPY 4.99 billion in total debt. This liquidity position, coupled with a market capitalization of JPY 14.8 billion, suggests financial stability. The company’s low beta of 0.225 indicates relative resilience to market volatility, typical of industrial suppliers with steady demand.
Growth prospects are tied to Japan’s construction and logistics sectors, with limited visibility on international expansion. SNT’s dividend payout of JPY 22 per share reflects a conservative but shareholder-friendly policy, aligning with its stable cash flow generation. Future growth may hinge on technological advancements in forging and scaffolding solutions.
At a market cap of JPY 14.8 billion, SNT trades at a P/E multiple of approximately 15.4x, in line with niche industrial peers. The modest beta suggests muted market expectations, though operational execution could drive revaluation if margins improve or debt is reduced further.
SNT’s strengths lie in its forging expertise and diversified industrial applications, though reliance on Japan’s construction activity poses cyclical risks. The outlook remains stable, with potential upside from logistics demand and scaffolding leasing. Strategic focus on high-margin forged products and cost control could enhance long-term competitiveness.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |