Data is not available at this time.
Toyo Engineering Corporation operates as a specialized engineering and construction firm, primarily serving the industrial sector with a focus on oil, gas, petrochemical, and chemical facilities. The company’s revenue model is project-based, encompassing end-to-end services from R&D support to commissioning, leveraging its expertise in complex infrastructure development. Its diversified portfolio also includes water treatment, power generation, and advanced production systems, positioning it as a key player in industrial engineering. Toyo Engineering maintains a strong presence in Japan and international markets like India and Russia, where it capitalizes on growing demand for energy and industrial infrastructure. The firm differentiates itself through integrated solutions, combining technical proficiency with procurement and construction capabilities. Despite competition from global engineering giants, Toyo Engineering retains a niche advantage in specialized facilities, supported by decades of operational experience and a reputation for reliability in challenging projects.
Toyo Engineering reported revenue of JPY 260.8 billion for FY 2024, with net income of JPY 9.8 billion, reflecting a net margin of approximately 3.8%. Operating cash flow stood at JPY 6.0 billion, though capital expenditures of JPY 1.4 billion indicate moderate reinvestment needs. The company’s profitability metrics suggest efficient project execution, though margins are typical for the capital-intensive engineering sector.
The firm’s diluted EPS of JPY 167.59 underscores its earnings capacity relative to its share base. With JPY 119.9 billion in cash and equivalents against JPY 35.8 billion in total debt, Toyo Engineering maintains a robust liquidity position, enabling flexibility in funding projects and mitigating financial risk. Its capital efficiency is further evidenced by disciplined capex management.
Toyo Engineering’s balance sheet reflects stability, with cash reserves significantly exceeding total debt. The low debt-to-equity ratio suggests conservative leverage, aligning with the cyclical nature of the engineering industry. Strong liquidity supports ongoing operations and potential growth initiatives, while the absence of excessive leverage reduces vulnerability to economic downturns or project delays.
The company’s growth is tied to global demand for industrial infrastructure, particularly in emerging markets. Its dividend payout of JPY 25 per share indicates a shareholder-friendly policy, though the yield remains modest. Future growth may hinge on securing large-scale contracts and expanding its footprint in high-potential regions like Southeast Asia and the Middle East.
With a market cap of JPY 24.8 billion and a beta of 0.85, Toyo Engineering is perceived as relatively stable compared to the broader market. Valuation multiples likely reflect its niche positioning and steady cash flows, though investor expectations may be tempered by sector-wide cyclicality and geopolitical risks in key operating regions like Russia.
Toyo Engineering’s strategic strengths lie in its technical expertise, diversified project portfolio, and established client relationships. The outlook remains cautiously optimistic, driven by global energy transition investments and industrial modernization trends. However, geopolitical uncertainties and competitive pressures could pose challenges, requiring continued focus on cost efficiency and innovation to sustain margins.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |