Data is not available at this time.
Meiji Machine Co., Ltd. operates as a specialized industrial machinery manufacturer with a diversified portfolio catering to grain milling, material handling, and processing industries. The company’s core revenue model revolves around designing and manufacturing milling machines, separators, mixers, and automated packaging systems, alongside ancillary equipment like pneumatic machinery and LED lighting solutions. Its niche expertise in grain processing equipment positions it as a key supplier in Japan’s agricultural and food production sectors. Beyond machinery, Meiji Machine has expanded into renewable energy with solar power generation and innovative projects like mechanical parking systems, reflecting a strategic pivot toward sustainability and urban infrastructure. The company’s agency partnerships for heat-insulating paint and LED products further diversify its revenue streams, though its market share remains concentrated domestically. While not a dominant global player, Meiji Machine’s long-standing reputation since 1899 and vertically integrated manufacturing capabilities provide stability in its core industrial niche.
In FY2024, Meiji Machine reported revenue of ¥4.9 billion, with net income of ¥314 million, reflecting a net margin of approximately 6.4%. Operating cash flow stood at ¥964 million, underscoring efficient working capital management. Capital expenditures of ¥511 million indicate ongoing investments in production capacity, though the company maintains a conservative approach with a low beta of 0.275, suggesting minimal volatility relative to the market.
The company’s diluted EPS of ¥27.88 demonstrates modest but stable earnings power, supported by its specialized industrial focus. Operating cash flow coverage of capital expenditures (1.9x) highlights prudent capital allocation, while its debt-to-equity structure remains manageable given its ¥2.45 billion cash position against ¥1.64 billion total debt.
Meiji Machine’s balance sheet reflects liquidity strength, with cash and equivalents covering 150% of total debt. A debt-to-equity ratio of approximately 0.67 suggests a balanced capital structure, though the company’s modest market cap of ¥3.04 billion limits aggressive leverage. The absence of significant financial distress signals is aligned with its low-risk industrial niche.
Growth appears incremental, tied to Japan’s agricultural and infrastructure sectors, with no explicit guidance on expansion. A dividend of ¥4 per share implies a payout ratio of around 14%, indicating a conservative but shareholder-friendly policy. The solar power and parking system ventures may offer long-term growth optionality, though contributions remain marginal.
Trading at a P/E of approximately 9.7x (based on FY2024 EPS), the market prices Meiji Machine as a stable, low-growth industrial player. The low beta and niche positioning suggest investors prioritize resilience over high returns, with limited expectations for disruptive innovation or international expansion.
Meiji Machine’s century-long expertise in grain milling machinery provides a durable competitive moat in its core market. Diversification into renewable energy and urban infrastructure could mitigate cyclical risks, though execution remains key. The outlook is stable, with steady demand from food processing and potential upside from Japan’s sustainability initiatives.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |