Data is not available at this time.
Tokyo Kikai Seisakusho, Ltd. operates in the industrial machinery sector, specializing in the manufacturing and sale of printing machinery, including newspaper and commercial web offset presses, digital inkjet printing presses, and automation systems. The company also engages in electric power generation and sales, diversifying its revenue streams. With a heritage dating back to 1874, Tokyo Kikai has established a strong presence in Japan's printing machinery market, leveraging its long-standing expertise and technological advancements. The company's product portfolio, including the JETLEADER digital press, positions it as a niche player in an industry increasingly shifting toward digital solutions. Despite competitive pressures from global manufacturers, Tokyo Kikai maintains a stable market position through its focus on innovation and customer-specific solutions. Its ancillary power generation business provides additional stability, though the core printing machinery segment remains its primary revenue driver.
In FY 2024, Tokyo Kikai reported revenue of JPY 9.32 billion but recorded a net loss of JPY 83.3 million, reflecting operational challenges. The negative diluted EPS of JPY 9.55 underscores profitability pressures, though strong operating cash flow of JPY 2.28 billion suggests effective working capital management. Capital expenditures were minimal at JPY 30.6 million, indicating a conservative investment approach amid uncertain market conditions.
The company's earnings power appears constrained, with negative net income highlighting margin pressures. However, robust operating cash flow relative to revenue suggests efficient cash conversion. Low capital expenditures imply limited reinvestment, potentially affecting long-term growth but preserving liquidity. The absence of significant debt (JPY 53.8 million) further underscores a conservative financial strategy.
Tokyo Kikai maintains a strong liquidity position, with cash and equivalents of JPY 8.51 billion, far exceeding its modest total debt of JPY 53.8 million. This low leverage ratio indicates minimal financial risk, supported by a debt-free operational structure. The balance sheet reflects a conservative approach, prioritizing stability over aggressive expansion.
Revenue trends remain flat, with profitability challenges persisting in FY 2024. The company did not distribute dividends, aligning with its loss-making position and focus on preserving capital. Growth initiatives appear limited, with minimal capex signaling a cautious stance toward expansion in the near term.
With a market cap of JPY 3.06 billion, the company trades at a low multiple, reflecting investor skepticism about its earnings recovery. The low beta of 0.24 suggests minimal correlation with broader market movements, typical for niche industrial players. Market expectations remain subdued given the lack of near-term catalysts.
Tokyo Kikai's strategic advantages lie in its specialized printing machinery expertise and stable ancillary power business. However, the outlook remains cautious due to profitability challenges and limited growth investments. The company's strong balance sheet provides resilience, but a turnaround in core operations is needed to drive long-term value.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |