Data is not available at this time.
TESEC Corporation operates in the semiconductor test equipment industry, specializing in the design, development, and manufacturing of advanced testing systems for discrete devices, thermal resistance, inductive loads, and integrated power modules. The company’s revenue model is driven by the sale of its proprietary test systems and handlers, complemented by after-sales services such as calibration, maintenance, and spare parts. TESEC serves a global clientele, with a strong presence in Japan, positioning itself as a niche player in the semiconductor testing segment. The company’s product portfolio, including gravity handlers and die sorters, caters to the evolving demands of semiconductor manufacturers, ensuring precision and reliability in high-volume production environments. TESEC’s market position is reinforced by its technical expertise and long-standing industry relationships, though it faces competition from larger multinational players. Its focus on specialized testing solutions allows it to maintain a defensible niche, particularly in thermal and dynamic testing applications where customization and accuracy are critical.
TESEC reported revenue of JPY 8.62 billion for FY 2024, with net income of JPY 1.52 billion, reflecting a robust net margin of approximately 17.6%. The company’s operating cash flow stood at JPY 871 million, supported by disciplined capital expenditures of just JPY 64 million, indicating efficient cash generation relative to its asset base. This performance underscores TESEC’s ability to maintain profitability despite its specialized market focus.
With diluted EPS of JPY 271.85, TESEC demonstrates strong earnings power relative to its market capitalization. The absence of total debt and a cash reserve of JPY 3.86 billion highlight exceptional capital efficiency, allowing the company to reinvest in R&D or return capital to shareholders. The modest capital expenditures suggest a lean operational model with high returns on invested capital.
TESEC’s balance sheet is notably healthy, with zero debt and JPY 3.86 billion in cash and equivalents, providing significant liquidity. This conservative financial structure positions the company to weather cyclical downturns in the semiconductor industry while retaining flexibility for strategic investments or acquisitions. The lack of leverage further reduces financial risk, making it a stable player in its niche.
TESEC’s growth trajectory appears steady, supported by its specialized product offerings and after-sales services. The company’s dividend policy, with a payout of JPY 70 per share, reflects a commitment to returning capital to shareholders, though the yield remains modest relative to its cash reserves. Future growth may hinge on expanding its international footprint or diversifying its testing solutions.
With a market capitalization of JPY 8.65 billion and a beta of 0.841, TESEC is valued as a lower-volatility player in the semiconductor equipment sector. The market likely prices the company based on its niche expertise and strong profitability, though its smaller scale limits broader investor appeal. Valuation multiples should be assessed against peers in the semiconductor testing niche.
TESEC’s strategic advantages lie in its technical specialization and debt-free balance sheet, enabling agility in a competitive industry. The outlook remains cautiously optimistic, as demand for semiconductor testing solutions is tied to global chip production cycles. The company’s ability to innovate and maintain high-margin services will be critical to sustaining its market position amid technological advancements.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |