Data is not available at this time.
Sintokogio, Ltd. operates as a diversified industrial machinery company specializing in foundry, surface treatment, environmental, and material handling equipment. Its core revenue model is driven by manufacturing and selling high-precision machinery and systems tailored for industries such as automotive, shipbuilding, aviation, and steel. The company’s product portfolio includes green sand molding machines, shot blasting systems, dust collectors, and servo press machines, catering to both domestic and international markets. Sintokogio holds a strong position in niche segments like foundry equipment and surface treatment, where its technological expertise and long-standing relationships with industrial clients provide a competitive edge. The company’s focus on innovation, particularly in automation and environmental solutions, aligns with global trends toward sustainable manufacturing. Its diversified offerings mitigate sector-specific risks while allowing cross-selling opportunities across its customer base.
In FY 2024, Sintokogio reported revenue of ¥115.5 billion, with net income of ¥8.7 billion, reflecting a net margin of approximately 7.5%. Operating cash flow stood at ¥5.9 billion, though capital expenditures of ¥3.1 billion indicate ongoing investments in production capabilities. The company’s profitability metrics suggest stable operational efficiency, supported by its diversified industrial clientele and recurring demand for precision machinery.
Sintokogio’s diluted EPS of ¥166.22 underscores its earnings power, driven by steady demand in core markets like automotive and steel. The company’s capital efficiency is evident in its ability to generate positive operating cash flow despite significant capex, though its modest beta of 0.137 indicates lower volatility relative to the broader market, typical for industrial machinery firms with stable revenue streams.
The company maintains a robust balance sheet, with ¥43.2 billion in cash and equivalents against ¥14.9 billion in total debt, providing ample liquidity. This conservative leverage profile supports financial flexibility for strategic investments or acquisitions. The strong cash position also mitigates risks associated with cyclical demand in its end markets.
Sintokogio’s growth is tied to industrial automation and environmental solutions, with its international operations offering expansion potential. The company paid a dividend of ¥44 per share, reflecting a commitment to shareholder returns. However, its growth trajectory may be tempered by reliance on capital-intensive manufacturing and cyclical industry demand.
With a market cap of ¥42.7 billion, Sintokogio trades at a P/E ratio of approximately 4.9x, suggesting undervaluation relative to peers. The low beta implies muted market expectations, though its niche expertise and solid balance sheet could attract value-oriented investors seeking exposure to industrial machinery.
Sintokogio’s strategic advantages lie in its technological specialization, diversified product lines, and entrenched relationships in key industries. The company is well-positioned to benefit from trends in automation and sustainability, though its outlook depends on global industrial activity. Prudent capital allocation and a focus on high-margin segments should support steady performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |