Data is not available at this time.
Shibuya Corporation operates as a specialized industrial machinery manufacturer, focusing on packaging and mechatronics systems with a diversified product portfolio. The company serves multiple industries, including beverages, cosmetics, pharmaceuticals, and semiconductors, through its advanced bottling, packaging, and laser cutting systems. Its regenerative medicine and semiconductor manufacturing equipment highlight its technological edge in high-growth sectors. With a strong presence in Japan and international markets, Shibuya leverages its engineering expertise to maintain a competitive position in niche industrial applications. The company’s ability to cater to both traditional and emerging industries underscores its adaptability and innovation-driven market strategy. Its long-standing history since 1931 reinforces its reputation for reliability and precision in industrial automation solutions.
Shibuya reported revenue of ¥115.4 billion for FY2024, with net income of ¥9.8 billion, reflecting a net margin of approximately 8.5%. Operating cash flow stood at ¥10.4 billion, indicating solid cash generation. Capital expenditures of ¥3.3 billion suggest ongoing investments in production capabilities, though free cash flow remains positive. The company’s profitability metrics demonstrate efficient cost management and stable operational performance.
Diluted EPS of ¥353.54 highlights Shibuya’s earnings power, supported by its diversified industrial clientele. The company’s capital efficiency is evident in its ability to generate consistent profits despite sector-specific cyclicality. Low debt levels relative to cash reserves further underscore prudent financial management, enabling reinvestment in high-margin technologies.
Shibuya maintains a robust balance sheet with ¥47.2 billion in cash and equivalents against total debt of ¥4.6 billion, reflecting strong liquidity. The negligible leverage ratio positions the company favorably for strategic acquisitions or R&D initiatives. Its financial health is further reinforced by positive operating cash flow and conservative capital structure.
The company’s growth is driven by demand for advanced packaging and semiconductor systems, though revenue growth trends require closer monitoring. A dividend of ¥105 per share signals a commitment to shareholder returns, with a payout ratio aligned with sustainable earnings. Future expansion may hinge on technological advancements and global market penetration.
With a market cap of ¥86.9 billion and a beta of 0.52, Shibuya is perceived as a stable industrial player with moderate volatility. Valuation multiples should be assessed against peers in the machinery sector, considering its niche expertise and growth potential in regenerative medicine and semiconductor equipment.
Shibuya’s strategic advantages lie in its diversified industrial applications and R&D focus. The outlook remains positive, supported by demand for automation and precision machinery. However, global supply chain dynamics and regional competition could influence future performance. The company’s innovation pipeline and operational efficiency will be critical to sustaining long-term growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |