Data is not available at this time.
Taihei Machinery Works, Limited operates in the paper, lumber, and forest products industry, specializing in the manufacturing and sale of plywood and woodworking machinery. The company generates revenue through a diversified product portfolio, including plywood machinery, industrial machines, woodworking machines, and chip-making machines. Its core offerings cater to both domestic and international markets, with exports spanning Asia, the Americas, Europe, and Africa. Taihei Machinery Works leverages its long-standing expertise, established in 1925, to maintain a competitive edge in precision machinery for wood processing. The company’s market position is reinforced by its ability to serve a broad geographic footprint, including emerging markets where demand for wood-based construction materials is growing. While it faces competition from global machinery manufacturers, Taihei differentiates itself through specialized, high-quality equipment tailored for plywood and veneer production. Its focus on innovation and export-driven growth supports its niche positioning in the industrial machinery sector.
Taihei Machinery Works reported revenue of JPY 8.84 billion for FY 2024, with net income of JPY 1.07 billion, reflecting a healthy net margin of approximately 12%. The company’s operating cash flow stood at JPY 1.69 billion, indicating strong cash generation from core operations. Capital expenditures were modest at JPY -131 million, suggesting disciplined reinvestment relative to cash flow.
The company’s diluted EPS of JPY 762.83 underscores its earnings power, supported by efficient operations and a focused product mix. With a robust cash position of JPY 4.19 billion and manageable total debt of JPY 821 million, Taihei maintains a conservative capital structure, enabling flexibility for growth initiatives or shareholder returns.
Taihei’s balance sheet is solid, with cash and equivalents exceeding total debt by a wide margin, reflecting low financial risk. The company’s net cash position provides a cushion against market volatility and supports ongoing operations without reliance on external financing. Its conservative leverage ratio aligns with its stable, cash-generative business model.
Growth appears steady, driven by international demand for woodworking machinery, particularly in emerging markets. The company’s dividend per share of JPY 105 indicates a commitment to returning capital to shareholders, though payout ratios remain sustainable given its earnings and cash flow. Future growth may hinge on expanding its export footprint or introducing advanced machinery solutions.
With a market capitalization of JPY 3.82 billion, Taihei trades at a P/E ratio of approximately 3.6x, suggesting undervaluation relative to earnings. The low beta of 0.162 implies minimal correlation with broader market movements, appealing to risk-averse investors. Market expectations likely center on sustained export performance and margin stability.
Taihei’s strategic advantages include its niche expertise, global distribution network, and strong balance sheet. The outlook remains positive, supported by demand for wood-processing machinery in construction and manufacturing. Risks include exposure to cyclical industries and currency fluctuations, but the company’s financial resilience positions it well for long-term stability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |