Data is not available at this time.
Aichi Corporation operates in the industrial machinery sector, specializing in mechanized vehicles tailored for electric utilities, telecommunications, construction, and other heavy industries. The company’s core revenue model revolves around the design, manufacture, and sale of specialized equipment such as aerial work platforms and digger derricks, which are critical for infrastructure maintenance and development. As a subsidiary of Toyota Industries Corporation, Aichi benefits from strong supply chain integration and technological synergies, enhancing its competitive edge in niche markets. The company serves a global clientele, positioning itself as a reliable provider of high-quality, durable machinery for industrial applications. Its market position is reinforced by decades of expertise and a reputation for innovation in mechanized solutions, particularly in Japan and expanding international markets. Aichi’s focus on utility and construction sectors aligns with long-term infrastructure growth trends, though it faces competition from larger diversified industrial manufacturers.
Aichi Corporation reported revenue of JPY 59.3 billion for the fiscal year ending March 2025, with net income of JPY 6.3 billion, reflecting a healthy profit margin. The company’s operating cash flow of JPY 9.9 billion underscores efficient operational management, while capital expenditures of JPY 3.0 billion indicate ongoing investments in production capabilities. These metrics suggest a balanced approach to growth and profitability.
The company’s diluted EPS of JPY 84.96 highlights its earnings power, supported by a capital-efficient business model. With minimal total debt of JPY 214.6 million and robust cash reserves of JPY 46.9 billion, Aichi maintains strong liquidity, enabling flexibility for strategic initiatives or shareholder returns without overleveraging.
Aichi’s balance sheet is notably strong, with cash and equivalents far exceeding its modest debt obligations. This conservative financial structure provides stability and resilience against economic downturns. The low debt-to-equity ratio further underscores the company’s prudent financial management and capacity to fund future growth organically.
Aichi’s growth is tied to global infrastructure demand, with steady revenue streams from its specialized vehicle segments. The company’s dividend per share of JPY 55 reflects a commitment to returning capital to shareholders, supported by consistent profitability and a solid cash position. Future growth may hinge on expanding its international footprint and leveraging Toyota Industries’ resources.
With a market capitalization of JPY 102.7 billion and a beta of 0.21, Aichi is perceived as a stable, low-volatility investment. The valuation reflects its niche market position and reliable earnings, though investor expectations may be tempered by the cyclical nature of its end markets.
Aichi’s strategic advantages include its Toyota Industries affiliation, specialized product portfolio, and strong balance sheet. The outlook remains positive, driven by infrastructure investment trends, though the company must navigate competitive pressures and global supply chain dynamics to sustain growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |