investorscraft@gmail.com

Intrinsic ValuePlaco Co., Ltd. (6347.T)

Previous Close¥362.00
Intrinsic Value
Upside potential
Previous Close
¥362.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Placo Co., Ltd. operates in the industrial machinery sector, specializing in plastic molding and recycling equipment. The company’s core revenue model revolves around manufacturing and selling inflation film molding machines, blow molding machines, and environmental equipment, which cater to industries such as biodegradable plastics and automotive parts. Its products also support sustainability initiatives by aiding in carbon dioxide reduction, positioning Placo as a niche player in Japan’s industrial machinery market. The company’s long-standing presence since 1940 lends it credibility, though its market share remains modest compared to larger global competitors. Placo’s focus on environmentally conscious machinery aligns with growing regulatory and corporate sustainability trends, but its domestic concentration may limit growth potential without international expansion. The company’s ability to innovate in recycling technology could differentiate it in a competitive sector dominated by cost and efficiency pressures.

Revenue Profitability And Efficiency

Placo reported revenue of JPY 3.41 billion for FY 2024, but net income stood at a loss of JPY 251 million, reflecting operational challenges. The negative diluted EPS of JPY 28.61 underscores profitability struggles, though operating cash flow remained positive at JPY 22.3 million. Capital expenditures were minimal at JPY 4.1 million, suggesting limited near-term growth investments.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS indicate weak earnings power, likely due to cost pressures or competitive dynamics. Operating cash flow, while positive, is insufficient to offset losses, raising questions about capital efficiency. The modest capex suggests a conservative approach, possibly prioritizing liquidity over expansion.

Balance Sheet And Financial Health

Placo maintains a solid liquidity position with JPY 1.4 billion in cash and equivalents, but total debt of JPY 1.5 billion nearly matches this reserve. The debt level relative to cash highlights potential refinancing risks, though the absence of aggressive leverage provides some stability. The balance sheet reflects a cautious financial strategy amid operational headwinds.

Growth Trends And Dividend Policy

Despite profitability challenges, Placo paid a dividend of JPY 6 per share, signaling commitment to shareholder returns. However, the lack of revenue growth and persistent losses suggest limited near-term upside. The company’s focus on sustainability-linked equipment could drive future demand, but execution risks remain.

Valuation And Market Expectations

With a market cap of JPY 1.85 billion, Placo trades at a low multiple relative to revenue, reflecting skepticism about its turnaround potential. The beta of 0.496 indicates lower volatility than the broader market, typical for small-cap industrials. Investors likely await clearer signs of profitability improvement or strategic shifts.

Strategic Advantages And Outlook

Placo’s niche expertise in eco-friendly machinery offers a strategic edge, but domestic reliance and profitability challenges temper optimism. Success hinges on leveraging sustainability trends and cost management. The outlook remains uncertain, with recovery dependent on operational improvements or external demand catalysts.

Sources

Company filings, Tokyo Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount