Data is not available at this time.
Komori Corporation is a leading industrial machinery company specializing in advanced printing press solutions, serving global markets including Japan, North America, Europe, and Greater China. The company’s core revenue model revolves around manufacturing, selling, and servicing high-performance offset and digital printing presses, complemented by post-press machinery and print quality control systems. Its flagship products, such as the LITHRONE and Impremia series, cater to commercial, packaging, and currency printing sectors, positioning Komori as a key player in precision printing technology. Komori operates in a highly specialized niche within the industrial machinery sector, competing with global peers by emphasizing innovation, reliability, and after-sales support. The company’s diversified product portfolio, including the CHAMBON and PEPIO series, allows it to address varied customer needs, from high-volume commercial printing to secure currency production. Despite industry challenges like digitalization and environmental regulations, Komori maintains a strong market presence through technological differentiation and a focus on sustainable printing solutions, such as its H-UV series. Its strategic emphasis on automation and AI-driven quality control systems further enhances its competitive edge in an evolving market.
Komori reported revenue of JPY 104.3 billion for FY 2024, with net income of JPY 4.6 billion, reflecting a net margin of approximately 4.4%. The company’s diluted EPS stood at JPY 86.78, though operating cash flow was negative at JPY -8.1 billion, partly offset by modest capital expenditures of JPY -1.6 billion. These figures suggest operational challenges in cash generation despite profitability.
The company’s earnings power is supported by its niche expertise in printing machinery, though its negative operating cash flow indicates potential inefficiencies in working capital management. With a beta of 0.332, Komori exhibits lower volatility compared to the broader market, reflecting its stable but cyclical industrial positioning. Capital efficiency metrics would benefit from improved cash conversion cycles.
Komori maintains a solid balance sheet with JPY 39.8 billion in cash and equivalents, against total debt of JPY 10.8 billion, indicating a conservative leverage profile. The strong liquidity position provides flexibility for strategic investments or weathering industry downturns, though the negative operating cash flow warrants monitoring for sustained financial health.
Growth trends appear muted, with the company navigating industry headwinds such as digital disruption. Komori’s dividend policy remains shareholder-friendly, offering JPY 55 per share, translating to a yield of approximately 1.5% based on current market capitalization. Future growth may hinge on adoption of its digital printing systems and expansion in emerging markets.
With a market capitalization of JPY 73.9 billion, Komori trades at a P/E ratio of around 16x, aligning with industrial machinery peers. The low beta suggests market expectations of steady but modest performance, with valuation likely reflecting its specialized niche and mixed cash flow dynamics.
Komori’s strategic advantages lie in its technological leadership and global service network, though it faces pressure from digital alternatives. The outlook depends on its ability to innovate in sustainable and automated printing solutions, while improving cash flow efficiency. Long-term success will require balancing R&D investments with cost discipline in a competitive landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |