investorscraft@gmail.com

Intrinsic ValueSumitomo Precision Products Co., Ltd. (6355.T)

Previous Close¥3,645.00
Intrinsic Value
Upside potential
Previous Close
¥3,645.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sumitomo Precision Products Co., Ltd. operates as a diversified industrial player with a strong foothold in aerospace, industrial equipment, and ICT sectors. The company’s aerospace segment specializes in critical components like landing gear systems, heat management solutions, and space-related products, catering to global aviation and defense markets. Its industrial equipment division provides advanced hydraulic and heat control systems for heavy machinery, manufacturing, and energy applications, while the ICT business focuses on semiconductor manufacturing equipment and MEMS-based inertial sensors. With a presence across Japan, North America, Europe, and Asia, Sumitomo Precision leverages its engineering expertise to serve high-precision industrial demands. The company’s niche positioning in aerospace and industrial automation underscores its role as a key supplier to global OEMs, supported by long-term contracts and technological differentiation. Its diversified revenue streams mitigate sector-specific risks, though reliance on cyclical industries like aerospace and semiconductors introduces volatility.

Revenue Profitability And Efficiency

In FY2022, Sumitomo Precision reported revenue of JPY 43.8 billion, with net income of JPY 2.31 billion, reflecting a modest net margin of approximately 5.3%. Operating cash flow stood at JPY 3.76 billion, though capital expenditures of JPY 3.58 billion indicate significant reinvestment needs. The company’s efficiency metrics suggest a balanced approach between growth and cost management, though margins remain sensitive to input costs and demand cycles in its core markets.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 436.94 highlights its earnings capacity, though its capital efficiency is tempered by high capex requirements. With a focus on aerospace and industrial automation, Sumitomo Precision’s earnings are tied to long-cycle projects, which may delay returns. Its R&D-intensive segments, such as MEMS and semiconductor equipment, demand sustained investment to maintain competitiveness.

Balance Sheet And Financial Health

Sumitomo Precision maintains a conservative balance sheet with JPY 10.22 billion in cash and equivalents against total debt of JPY 25.14 billion, indicating moderate leverage. The liquidity position appears adequate, but debt levels warrant monitoring given the capital-intensive nature of its operations. The company’s financial health is stable, though cyclical downturns could strain its leverage ratios.

Growth Trends And Dividend Policy

Growth is driven by aerospace demand and industrial automation trends, though revenue growth has been muted. The company’s dividend payout remains modest, reflecting a preference for reinvestment over shareholder returns. Future expansion may hinge on aerospace recovery and adoption of its MEMS and semiconductor solutions in global supply chains.

Valuation And Market Expectations

With a market cap of JPY 19.29 billion and a beta of 0.93, Sumitomo Precision is viewed as a relatively stable industrial play. Valuation multiples likely reflect its niche positioning and cyclical exposure, with investors pricing in steady but unspectacular growth. The stock’s performance may correlate with broader industrials and aerospace sector trends.

Strategic Advantages And Outlook

Sumitomo Precision’s strengths lie in its engineering expertise and diversified industrial portfolio. However, its outlook is contingent on aerospace sector recovery and semiconductor equipment demand. Strategic initiatives to expand in high-growth regions and technologies, such as MEMS and space products, could enhance long-term competitiveness, though near-term headwinds persist.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount