Data is not available at this time.
Tokyo Automatic Machinery Works, Ltd. operates in the industrial machinery sector, specializing in the design, production, and sale of automated packaging and processing systems. The company serves diverse industries, including confectionery, tobacco, and waste management, with a product portfolio encompassing vertical form-fill-seal machines, baling systems, and laborsaving automation solutions. Its international presence underscores its competitive positioning in niche markets where precision and reliability are critical. The firm’s long-standing history since 1908 and technological expertise reinforce its reputation as a trusted provider of specialized machinery. By focusing on innovation and customization, Tokyo Automatic Machinery Works caters to clients requiring high-efficiency solutions, differentiating itself through engineering excellence and after-sales support. The company’s ability to adapt to evolving industrial demands positions it as a resilient player in a capital-intensive sector.
For FY 2024, the company reported revenue of JPY 13.46 billion and net income of JPY 1.12 billion, reflecting a net margin of approximately 8.3%. Operating cash flow was negative at JPY -1.37 billion, likely due to working capital adjustments or timing differences, while capital expenditures remained modest at JPY -35.5 million, indicating disciplined spending.
Diluted EPS stood at JPY 797.46, demonstrating solid earnings generation relative to its market capitalization. The company’s low beta of 0.118 suggests minimal correlation with broader market volatility, highlighting its stability. However, the negative operating cash flow warrants further scrutiny into cash conversion cycles or potential reinvestment needs.
Tokyo Automatic Machinery Works maintains a robust balance sheet, with JPY 2.97 billion in cash and equivalents against JPY 1.06 billion in total debt, indicating strong liquidity. The conservative leverage profile supports financial flexibility, though the negative operating cash flow could pressure short-term liquidity if sustained.
The company’s dividend per share of JPY 240 reflects a commitment to shareholder returns, though growth trends are unclear without historical context. Its focus on automation and waste management aligns with global industrial efficiency trends, potentially driving long-term demand for its solutions.
With a market capitalization of JPY 4.16 billion, the company trades at a P/E ratio of approximately 3.7x, suggesting undervaluation relative to earnings. The low beta implies investors perceive it as a defensive holding, though further analysis of sector multiples is needed for context.
Tokyo Automatic Machinery Works benefits from its niche expertise and longstanding industry relationships. Its ability to deliver customized automation solutions positions it well for sustained demand, though operational cash flow challenges may require strategic adjustments. The outlook hinges on execution in expanding international markets and maintaining technological leadership.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |