Data is not available at this time.
Hokuetsu Industries Co., Ltd. operates in the industrial machinery sector, specializing in the manufacturing and sale of air compressors and related equipment under the AIRMAN brand. The company serves diverse markets, including construction, manufacturing, and energy, with a product portfolio encompassing engine compressors, generators, motor compressors, and mini-excavators. Its international presence underscores its competitive positioning in niche industrial applications. Hokuetsu leverages decades of engineering expertise to maintain reliability and performance in its product offerings, catering to both domestic and global demand for durable, high-efficiency machinery. The company’s focus on innovation and after-sales support enhances its market differentiation, particularly in regions with stringent operational requirements. While facing competition from larger multinational players, Hokuetsu’s specialized product range and brand reputation allow it to sustain a stable foothold in its core markets.
Hokuetsu reported revenue of JPY 51.9 billion for FY 2024, with net income reaching JPY 5.1 billion, reflecting a net margin of approximately 9.8%. Operating cash flow stood at JPY 3.97 billion, while capital expenditures totaled JPY 2.07 billion, indicating disciplined reinvestment. The company’s profitability metrics suggest efficient cost management and stable demand for its industrial machinery products.
Diluted EPS of JPY 182.16 highlights Hokuetsu’s earnings power, supported by its focused product line and operational efficiency. The company’s moderate capital expenditures relative to operating cash flow demonstrate prudent capital allocation, with reinvestment directed toward sustaining product quality and market competitiveness.
Hokuetsu maintains a solid balance sheet, with JPY 11.65 billion in cash and equivalents against total debt of JPY 1.29 billion, indicating strong liquidity and low leverage. This conservative financial structure provides flexibility for strategic initiatives or economic downturns.
The company’s growth is tied to industrial demand cycles, with steady performance in recent years. A dividend of JPY 57 per share reflects a commitment to shareholder returns, supported by consistent profitability and a healthy cash position.
With a market capitalization of JPY 52.69 billion and a beta of 0.523, Hokuetsu is perceived as a lower-risk industrial player. The valuation aligns with its stable earnings and niche market positioning, though growth expectations remain tempered by sector cyclicality.
Hokuetsu’s strategic advantages lie in its specialized product expertise and brand reliability. The outlook remains stable, with potential growth tied to international expansion and industrial infrastructure development, though macroeconomic factors could influence near-term demand.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |