Data is not available at this time.
DMW Corporation operates as a specialized industrial machinery manufacturer with a diversified portfolio spanning fluid machinery, wastewater treatment, and energy recovery devices. The company serves both domestic and international markets, leveraging its expertise in engineering and equipment design to cater to industries requiring precision fluid-handling solutions. Its core revenue streams include equipment sales, installation services, and real estate leasing, with a strong emphasis on seawater desalination and dredging-related technologies. DMW holds a niche position in Japan’s industrial machinery sector, supported by its long-standing reputation since its founding in 1910. While not a market leader in scale, its focus on high-margin, specialized equipment allows it to maintain steady demand from infrastructure and environmental sectors. The company’s financial services and real estate segments provide supplementary income, though machinery remains its primary growth driver. Competitive pressures exist from larger industrial conglomerates, but DMW’s technical specialization and aftermarket services help sustain its market relevance.
DMW reported revenue of JPY 24.1 billion for FY 2024, with net income of JPY 1.75 billion, reflecting a net margin of approximately 7.3%. Operating cash flow stood at JPY 730 million, though capital expenditures of JPY 758 million resulted in negative free cash flow. The company’s profitability metrics suggest moderate efficiency, with room for improvement in cash conversion and cost management.
The company’s diluted EPS of JPY 412.98 indicates stable earnings power, supported by its diversified revenue streams. Capital efficiency appears constrained by significant capex relative to operating cash flow, though its low debt (JPY 59 million) and healthy cash reserves (JPY 6.1 billion) provide flexibility for reinvestment or strategic initiatives.
DMW maintains a robust balance sheet with JPY 6.1 billion in cash and equivalents against minimal total debt (JPY 59 million), underscoring strong liquidity. Its conservative leverage profile and ample liquidity position it well to navigate cyclical downturns or invest in growth opportunities without undue financial strain.
Growth trends remain modest, with the company prioritizing steady operational execution over aggressive expansion. A dividend of JPY 170 per share reflects a commitment to shareholder returns, though payout ratios are balanced against reinvestment needs in core machinery segments.
With a market cap of JPY 18.2 billion and a beta of 0.35, DMW is perceived as a low-volatility industrial play. Valuation multiples likely reflect its niche positioning and stable but unspectacular growth prospects, with investors valuing its specialization and financial prudence.
DMW’s strategic advantages lie in its technical expertise and long-term customer relationships in fluid machinery. The outlook remains stable, with potential growth tied to infrastructure investments in desalination and environmental technologies, though global competition and capex intensity pose ongoing challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |