Data is not available at this time.
Chiyoda Corporation is a Japan-based integrated engineering firm specializing in end-to-end project solutions for energy, industrial, and environmental sectors. The company provides a full suite of services, including consulting, engineering, procurement, construction, and maintenance, primarily for gas, petroleum, petrochemical, and environmental facilities. Its expertise spans upstream exploration to downstream infrastructure, positioning it as a key player in Japan’s industrial engineering landscape. Chiyoda’s global footprint and diversified project portfolio mitigate regional risks while leveraging demand for energy transition and sustainable infrastructure. The firm’s competitive edge lies in its technical proficiency and long-standing relationships with major energy and chemical clients, though it faces stiff competition from global EPC (engineering, procurement, and construction) firms. Its focus on antipollution and environmental preservation aligns with growing regulatory and corporate sustainability mandates, offering growth potential in green engineering niches.
Chiyoda reported revenue of JPY 505.98 billion for FY 2024, but net income stood at a loss of JPY 15.83 billion, reflecting operational challenges or project cost overruns. The negative diluted EPS of JPY 61.11 underscores profitability pressures. Operating cash flow of JPY 62.75 billion suggests some liquidity resilience, though capital expenditures of JPY 3.89 billion indicate restrained investment activity.
The company’s negative net income and EPS highlight strained earnings power, likely due to margin compression or one-time project setbacks. Operating cash flow remains positive, but the gap between cash generation and profitability signals inefficiencies in cost management or revenue recognition timing. The absence of dividend payouts further reflects capital preservation priorities.
Chiyoda maintains a solid liquidity position with JPY 102.07 billion in cash and equivalents, against total debt of JPY 23.6 billion, suggesting a manageable leverage ratio. The balance sheet appears resilient, though the net loss may pressure near-term financial flexibility. The debt level is modest relative to cash reserves, providing a buffer for operational volatility.
Recent performance reflects headwinds in project execution or sector-specific downturns, with no dividend distribution signaling a focus on stabilizing operations. Growth prospects hinge on energy transition and environmental engineering demand, but near-term trends remain uncertain. The lack of shareholder payouts aligns with reinvestment needs or financial recovery efforts.
With a market cap of JPY 79.29 billion and a beta of 0.246, Chiyoda is perceived as a low-volatility stock, possibly undervalued given its cash reserves and niche expertise. However, persistent losses may weigh on investor sentiment until profitability improves. The valuation likely discounts near-term challenges while pricing in long-term sectoral tailwinds.
Chiyoda’s technical capabilities and diversified project backlog provide a foundation for recovery, particularly in energy transition and environmental engineering. Strategic risks include competition and project execution risks, but its strong balance sheet offers stability. The outlook remains cautious, with potential upside tied to operational turnaround and sustainable infrastructure demand.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |