Data is not available at this time.
Tsubakimoto Chain Co. is a leading industrial machinery manufacturer specializing in power transmission, motion control, mobility, and materials handling systems. The company serves diverse industries, including automotive, semiconductor, steel, food distribution, and life sciences, with products such as drive chains, timing belts, linear actuators, and EV charging systems. Its global footprint spans Japan, the Americas, Europe, and Asia, reinforcing its role as a critical supplier of precision-engineered components. Tsubakimoto Chain leverages decades of engineering expertise to maintain a competitive edge in reliability and innovation, particularly in automation and electrification trends. The company’s diversified segment approach mitigates sector-specific risks while capitalizing on industrial demand for efficiency-enhancing solutions. Its materials handling systems, such as automated conveyance and bulk handling equipment, cater to high-growth logistics and manufacturing automation markets, positioning it as a key enabler of Industry 4.0 advancements.
Tsubakimoto Chain reported revenue of JPY 266.8 billion for FY 2024, with net income of JPY 18.6 billion, reflecting a steady operational performance. Operating cash flow stood at JPY 38.6 billion, supported by disciplined cost management. Capital expenditures of JPY 10.8 billion indicate ongoing investments in production capabilities, aligning with long-term growth initiatives in automation and electrification.
The company’s diluted EPS of JPY 170.55 underscores its earnings stability, driven by high-margin segments like motion control and mobility. With a moderate debt-to-equity profile and efficient asset utilization, Tsubakimoto Chain maintains robust capital efficiency, reinvesting cash flows into R&D and strategic expansions to sustain technological leadership.
Tsubakimoto Chain’s balance sheet remains solid, with JPY 77.3 billion in cash and equivalents against JPY 30.9 billion in total debt. This liquidity position supports flexibility for acquisitions or shareholder returns. The conservative leverage ratio reflects prudent financial management, reducing vulnerability to macroeconomic volatility.
The company benefits from secular demand for automation and EV components, though growth is tempered by cyclical industrial spending. A dividend of JPY 80 per share signals a commitment to shareholder returns, with a payout ratio balanced against reinvestment needs. Regional expansion and product innovation are key drivers for mid-term revenue growth.
At a market cap of JPY 185 billion, Tsubakimoto Chain trades at a moderate valuation, reflecting its niche leadership and stable cash flows. The low beta (0.397) suggests defensive characteristics, appealing to investors seeking industrial exposure with lower volatility. Market expectations hinge on execution in high-growth segments like EV infrastructure and smart logistics.
Tsubakimoto Chain’s strengths lie in its diversified industrial applications, technological expertise, and global distribution network. Near-term challenges include supply chain normalization and input cost pressures, but long-term prospects are bolstered by automation adoption and electrification trends. Strategic focus on high-value solutions should sustain margins and market share.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |