Data is not available at this time.
Kimura Chemical Plants Co., Ltd. is a specialized engineering firm operating in Japan’s industrial machinery sector, with a focus on chemical and nuclear equipment solutions. The company’s core revenue model is built on designing, manufacturing, and installing high-precision systems, including evaporation/concentration plants, solvent recovery units, and nuclear-related equipment such as transport packaging and radiation shielding solutions. Serving industries like chemical processing and nuclear energy, Kimura leverages its engineering expertise to address complex industrial challenges. The company occupies a niche position in Japan’s industrial landscape, differentiating itself through decades of experience and proprietary technologies. Its offerings cater to stringent regulatory and safety requirements, particularly in nuclear applications, reinforcing its role as a trusted supplier in critical infrastructure projects. While the company operates in a competitive environment dominated by larger industrial conglomerates, its specialization in chemical and nuclear systems provides a defensible market position.
Kimura Chemical Plants reported revenue of JPY 24.67 billion for FY 2024, with net income of JPY 1.55 billion, reflecting a net margin of approximately 6.3%. Operating cash flow stood at JPY 1.01 billion, while capital expenditures were modest at JPY 240 million, indicating disciplined capital allocation. The company maintains a lean operational structure, supported by its focus on high-value engineering projects.
The company’s diluted EPS of JPY 78.46 demonstrates its ability to generate earnings from its specialized operations. With a conservative beta of 0.26, Kimura exhibits lower volatility compared to broader markets, suggesting stable earnings power. The modest capital expenditure relative to operating cash flow highlights efficient reinvestment strategies, though growth opportunities may be constrained by its niche focus.
Kimura’s balance sheet is robust, with JPY 8.36 billion in cash and equivalents against total debt of JPY 1.63 billion, indicating strong liquidity and low leverage. The company’s financial health is further underscored by its ability to maintain a net cash position, providing flexibility for strategic investments or shareholder returns.
Growth appears steady but tempered by the company’s specialized market focus. The dividend per share of JPY 41 suggests a commitment to returning capital to shareholders, supported by stable cash flows. However, the lack of explicit revenue growth metrics indicates a mature business model with limited near-term expansion catalysts.
With a market capitalization of JPY 16.44 billion, Kimura trades at a P/E ratio of approximately 10.6x, reflecting modest market expectations. The low beta and niche positioning suggest investors view the company as a stable, low-growth industrial player rather than a high-growth opportunity.
Kimura’s strategic advantages lie in its deep engineering expertise and long-standing relationships in Japan’s chemical and nuclear sectors. The outlook remains stable, with steady demand for its specialized equipment, though growth may depend on expansion into adjacent markets or technological advancements. Regulatory tailwinds in nuclear energy could present incremental opportunities.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |