Data is not available at this time.
RAIZNEXT Corporation operates as a specialized maintenance and engineering services provider in Japan, serving a diverse range of industries including oil, petrochemicals, gas, renewable energy, and environmental conservation. The company’s core revenue model is built on engineering consulting, installation, and construction services, with a strong emphasis on infrastructure operations. Its expertise spans design, supervision, and execution of complex projects, positioning it as a trusted partner for industrial and energy sector clients. RAIZNEXT’s market position is reinforced by its long-standing presence since 1938, deep technical knowledge, and a broad service portfolio that caters to both traditional and emerging sectors like renewable energy and biochemicals. The company’s ability to adapt to evolving industry demands, such as environmental sustainability and distributed energy, enhances its competitive edge in Japan’s industrial infrastructure landscape.
RAIZNEXT reported revenue of JPY 140.4 billion for FY 2024, with net income of JPY 7.25 billion, reflecting a net margin of approximately 5.2%. The company’s operating cash flow stood at JPY 3.57 billion, while capital expenditures were JPY 2.55 billion, indicating disciplined investment in operations. The diluted EPS of JPY 134.19 underscores its earnings capacity relative to its share base.
The company demonstrates steady earnings power, supported by its diversified service offerings and stable client base. With no total debt and JPY 12.49 billion in cash and equivalents, RAIZNEXT maintains strong capital efficiency. Its ability to generate positive operating cash flow despite significant capital expenditures highlights prudent financial management.
RAIZNEXT’s balance sheet is robust, with no debt and a healthy cash position of JPY 12.49 billion. This debt-free structure provides financial flexibility and reduces risk exposure. The company’s solid liquidity and conservative leverage profile underscore its financial stability in a capital-intensive industry.
The company’s growth is tied to Japan’s industrial and energy infrastructure demands, with potential upside from renewable energy and environmental projects. RAIZNEXT pays a dividend of JPY 91 per share, reflecting a commitment to shareholder returns. Its dividend policy aligns with its stable cash flow generation and conservative financial strategy.
With a market capitalization of JPY 91.2 billion and a beta of 0.26, RAIZNEXT is perceived as a low-volatility investment. The company’s valuation reflects its niche positioning and steady performance in Japan’s industrial services sector. Market expectations likely hinge on its ability to capitalize on infrastructure modernization and green energy trends.
RAIZNEXT’s strategic advantages include its long-established reputation, technical expertise, and debt-free balance sheet. The outlook remains positive, driven by Japan’s focus on infrastructure renewal and environmental sustainability. The company is well-positioned to benefit from sector tailwinds, though execution and competitive pressures will be key monitorables.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |