Data is not available at this time.
Daifuku Co., Ltd. is a global leader in material handling and logistics automation, serving diverse industries such as e-commerce, retail, automotive, semiconductors, and airports. The company’s core revenue model revolves around end-to-end solutions, including consulting, engineering, manufacturing, and after-sales services for automated warehousing, transport systems, and cleanroom logistics. Its specialized offerings, such as baggage handling systems for airports and semiconductor manufacturing solutions, position it as a critical enabler of industrial and technological efficiency. Daifuku’s competitive edge lies in its integrated approach, combining hardware, software, and controls to optimize supply chains and production workflows. With a strong presence in Japan and international markets, the company benefits from long-term customer relationships and recurring revenue from maintenance and upgrades. Its focus on high-growth sectors like e-commerce and advanced manufacturing ensures sustained demand for its automation expertise.
Daifuku reported revenue of ¥750.97 billion for FY 2024, with net income of ¥76.12 billion, reflecting a net margin of approximately 10.1%. Operating cash flow stood at ¥116.13 billion, demonstrating robust cash generation. Capital expenditures were modest at ¥11.88 billion, indicating efficient reinvestment relative to revenue. The company’s profitability metrics suggest disciplined cost management and scalability in its project-based business model.
Diluted EPS of ¥196.14 underscores Daifuku’s earnings strength, supported by high-margin service segments and recurring revenue streams. The company’s capital efficiency is evident in its ability to generate significant operating cash flow (¥116.13 billion) while maintaining low leverage, with total debt at ¥69.22 billion against cash reserves of ¥220.40 billion. This balance allows for strategic investments without compromising financial flexibility.
Daifuku maintains a solid balance sheet, with ¥220.40 billion in cash and equivalents against ¥69.22 billion in total debt, yielding a net cash position. This conservative leverage profile, combined with strong liquidity, positions the company to navigate cyclical demand and invest in growth initiatives. The low debt-to-equity ratio further reinforces its financial stability.
Daifuku’s growth is driven by global automation trends, particularly in e-commerce and semiconductor manufacturing. The company’s dividend per share of ¥64 reflects a balanced approach to shareholder returns, prioritizing reinvestment while maintaining a modest payout ratio. Its capital allocation strategy aligns with long-term industry tailwinds, ensuring sustainable expansion.
With a market cap of ¥1.33 trillion and a beta of 0.68, Daifuku trades with lower volatility than the broader market, reflecting its stable cash flows and defensive industry positioning. The valuation suggests investor confidence in its ability to capitalize on automation megatrends, though sector-specific risks such as project delays remain a consideration.
Daifuku’s integrated solutions, technological expertise, and global footprint provide durable competitive advantages. The company is well-positioned to benefit from increasing automation adoption across industries, though macroeconomic headwinds and supply chain disruptions could pose near-term challenges. Its focus on high-growth verticals and aftermarket services supports a positive long-term outlook.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |