Data is not available at this time.
Fuji Seiki Co., Ltd. operates as a specialized manufacturer of precision molds, molding systems, and high-tolerance components, serving industries such as automotive, consumer electronics, and packaging. The company’s core revenue model hinges on the production of ultra-precise plastic and metal parts, including light guide plates, optical components, and automotive inserts, leveraging its expertise in injection molding and sheet metal pressing. Its market position is reinforced by a diversified client base across Japan and international markets, catering to demand for miniaturized and high-performance components in advanced manufacturing. Fuji Seiki distinguishes itself through technical precision and adaptability, supplying critical parts for digital cameras, food containers, and automotive systems. While the company operates in a competitive industrial machinery sector, its niche focus on small, high-precision molds and components provides a defensible position. However, exposure to cyclical end-markets like automotive and consumer electronics introduces revenue volatility. The firm’s long-standing presence since 1955 underscores its operational resilience, though it faces margin pressures from material costs and global supply chain dynamics.
Fuji Seiki reported revenue of JPY 8.25 billion for FY 2024, with net income of JPY 139 million, reflecting a narrow net margin of 1.7%. Diluted EPS stood at JPY 17.19, indicating modest earnings power. Operating cash flow of JPY 856 million suggests reasonable liquidity generation, though capital expenditures of JPY -667 million highlight ongoing investments in production capacity. The company’s profitability metrics underscore challenges in scaling margins amid input cost inflation.
The firm’s diluted EPS of JPY 17.19 and operating cash flow of JPY 856 million demonstrate limited but stable earnings capacity. Capital expenditures nearly offset operating cash flow, indicating reinvestment needs to maintain technological competitiveness. The balance between earnings and reinvestment suggests a focus on sustaining niche capabilities rather than aggressive expansion.
Fuji Seiki holds JPY 1.46 billion in cash against total debt of JPY 3.53 billion, reflecting a leveraged but manageable position. The debt load may constrain financial flexibility, particularly given the capital-intensive nature of precision manufacturing. Liquidity appears adequate, with operating cash flow covering interest obligations, but sustained profitability is critical to deleveraging.
Revenue growth trends are not explicitly provided, but the dividend payout of JPY 7 per share implies a conservative distribution policy, prioritizing operational stability. The company’s focus on precision components aligns with long-term industrial demand, though near-term growth may hinge on automotive and electronics sector recovery.
With a market cap of JPY 2.04 billion and a beta of 1.7, Fuji Seiki is priced as a high-risk, small-cap industrial player. The modest P/E ratio inferred from EPS suggests muted market expectations, likely reflecting cyclical exposure and margin pressures.
Fuji Seiki’s technical expertise in precision molding provides a competitive edge, but its outlook is tempered by sector cyclicality and leverage. Strategic focus on high-margin niche applications and cost discipline could enhance resilience, though macroeconomic headwinds remain a risk.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |