Data is not available at this time.
Suzumo Machinery Company Limited is a specialized industrial machinery manufacturer focused on food preparation automation, particularly for rice-based dishes like sushi. The company operates in the niche but globally relevant market of kitchen automation, serving small kitchens, restaurants, and food production facilities. Its product portfolio includes rice washers, sushi robots, rice ball makers, and complementary accessories, positioning it as a one-stop solution for automated rice dish preparation. Suzumo’s competitive edge lies in its deep expertise in Japanese culinary automation, which has gained traction internationally due to the globalization of sushi and Asian cuisine. The company’s machinery is designed for efficiency and consistency, addressing labor shortages and standardization needs in the food service industry. While it faces competition from broader industrial kitchen equipment providers, Suzumo’s specialization in rice-based automation allows it to maintain a stronghold in its niche. Its headquarters in Tokyo and global distribution network support its presence in both domestic and international markets, though it remains a small-cap player in the broader industrials sector.
Suzumo reported revenue of JPY 14.51 billion for FY 2024, with net income of JPY 1.14 billion, reflecting a net margin of approximately 7.9%. The company generated JPY 2.29 billion in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures totaled JPY 552 million, indicating moderate reinvestment needs relative to its cash flow generation.
The company’s diluted EPS stood at JPY 88.17, supported by its focused product line and efficient operations. With minimal total debt of JPY 210 million and substantial cash reserves of JPY 6.02 billion, Suzumo maintains a strong balance sheet, allowing for flexibility in funding growth or returning capital to shareholders.
Suzumo’s financial health is robust, with cash and equivalents exceeding total debt by a significant margin. The low debt-to-equity structure underscores conservative financial management. Its liquidity position is strong, with ample cash to cover operational and investment needs without reliance on external financing.
The company’s growth is tied to the adoption of automation in food service, particularly in international markets. Suzumo paid a dividend of JPY 34 per share, reflecting a commitment to shareholder returns. However, its small market cap and niche focus may limit aggressive expansion unless demand for sushi automation grows substantially.
With a market capitalization of JPY 24.46 billion and a beta of 0.332, Suzumo is viewed as a low-volatility, niche industrial player. The valuation reflects its stable but specialized business, with investors likely pricing in moderate growth expectations given its focused market segment.
Suzumo’s deep expertise in sushi and rice automation provides a defensible niche, but its long-term growth depends on expanding its geographic reach and product innovation. The company’s strong cash position and low leverage offer flexibility, though its outlook remains tied to the adoption trends of automated food preparation globally.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |