Data is not available at this time.
Daikoku Denki Co., Ltd. operates as a specialized technology provider for Japan's pachinko and pachislo gaming industry, focusing on hardware and software solutions tailored to gaming halls. The company designs and manufactures computer systems, gaming units, and information platforms that support the operational and entertainment needs of pachinko venues. Its integrated approach combines hardware production with digital services, including web-based and pay-TV content delivery, enhancing player engagement and venue efficiency. Positioned as a niche leader, Daikoku Denki leverages deep industry expertise to maintain strong relationships with pachinko hall operators, ensuring steady demand despite broader market fluctuations. The company’s dual focus on equipment manufacturing and digital services provides a competitive edge in a highly regulated and culturally specific sector. While dependent on Japan’s gaming industry, its specialized offerings mitigate direct competition from broader tech firms.
Daikoku Denki reported revenue of JPY 53.9 billion for FY 2024, with net income reaching JPY 8.5 billion, reflecting a robust margin of approximately 15.7%. Operating cash flow stood at JPY 8.4 billion, supported by efficient operations and modest capital expenditures of JPY 2.1 billion. The company’s profitability metrics underscore its ability to monetize its niche market position effectively.
The company’s diluted EPS of JPY 572.63 highlights strong earnings power, driven by high-margin hardware sales and recurring digital service revenue. With minimal debt (JPY 464,000) and substantial cash reserves (JPY 20.4 billion), Daikoku Denki maintains exceptional capital efficiency, reinvesting selectively to sustain its market leadership without overleveraging.
Daikoku Denki’s balance sheet is notably healthy, with JPY 20.4 billion in cash and equivalents against negligible debt. This liquidity position provides flexibility for strategic investments or shareholder returns. The absence of significant liabilities reinforces the company’s low-risk financial profile, though reliance on a single industry remains a structural consideration.
While growth is tied to Japan’s pachinko industry, Daikoku Denki has demonstrated consistent profitability, supported by a dividend payout of JPY 120 per share. The company’s ability to generate stable cash flows suggests capacity for sustained dividends, though sector-specific headwinds may limit aggressive expansion.
With a market cap of JPY 31.2 billion and a negative beta (-0.163), the stock exhibits low correlation to broader markets, reflecting its niche focus. Valuation metrics likely factor in the company’s steady earnings and cash reserves, though long-term prospects depend on the resilience of Japan’s gaming sector.
Daikoku Denki’s deep industry integration and specialized offerings provide resilience against broader tech competition. However, its outlook is closely tied to regulatory and cultural trends in Japan’s gaming market. Strategic initiatives to diversify revenue streams or expand digitally could mitigate concentration risks while preserving its core strengths.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |