investorscraft@gmail.com

Intrinsic ValueSanden Corporation (6444.T)

Previous Close¥137.00
Intrinsic Value
Upside potential
Previous Close
¥137.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sanden Corporation operates in the automotive parts sector, specializing in air-conditioning systems and compressors for vehicles. The company serves both domestic and international markets, with a product portfolio that includes condensers, evaporators, and HVAC units, alongside advanced CO2 compressors. As a subsidiary of Hisense Japan Automotive Air-Conditioning Systems Corporation, Sanden leverages its long-standing industry presence and technological expertise to maintain a competitive position in the automotive thermal management segment. The company’s focus on electric and variable displacement compressors aligns with the growing demand for energy-efficient solutions in the automotive industry. Despite challenges in profitability, Sanden’s established relationships with automakers and its diversified product offerings provide a foundation for potential recovery and growth in evolving markets.

Revenue Profitability And Efficiency

Sanden reported revenue of JPY 179.3 billion for FY 2023, but faced a net loss of JPY 3.4 billion, reflecting operational challenges. The negative diluted EPS of JPY 30.15 underscores profitability pressures, though operating cash flow remained positive at JPY 9.4 billion. Capital expenditures of JPY 11.9 billion indicate ongoing investments, likely aimed at improving efficiency and product innovation.

Earnings Power And Capital Efficiency

The company’s negative net income highlights earnings weakness, but its operating cash flow suggests some underlying cash generation capability. High capital expenditures relative to operating cash flow indicate reinvestment needs, which may pressure short-term liquidity but could support long-term competitiveness in automotive thermal systems.

Balance Sheet And Financial Health

Sanden’s balance sheet shows JPY 21.6 billion in cash and equivalents against JPY 62.1 billion in total debt, signaling moderate leverage. The net loss and debt levels raise concerns about financial flexibility, though the absence of dividends may help conserve cash for debt servicing or operational needs.

Growth Trends And Dividend Policy

Revenue trends are not explicitly provided, but the net loss suggests growth challenges. The company suspended dividends (JPY 0 per share), likely to prioritize financial stability. Future growth may depend on demand for electric vehicle components and efficiency improvements in its core product lines.

Valuation And Market Expectations

With a market cap of JPY 13 billion and a beta of 0.30, Sanden is viewed as a lower-volatility stock, possibly reflecting its niche positioning. Investors appear cautious given profitability issues, though the company’s specialization in automotive thermal systems could attract interest if margins improve.

Strategic Advantages And Outlook

Sanden’s strengths lie in its technological expertise and automotive OEM relationships, but profitability remains a concern. The shift toward electric compressors and energy-efficient systems could align with industry trends, though execution risks persist. The outlook hinges on cost management and demand recovery in global auto markets.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount