Data is not available at this time.
Brother Industries, Ltd. operates as a diversified industrial company with a strong focus on printing solutions, sewing machinery, and digital content services. The company’s core revenue model is built on manufacturing and selling high-quality communications and printing equipment, including inkjet and laser printers, labeling systems, and industrial sewing machines. Its operations span globally, with significant market penetration in Japan, the Americas, and Europe, supported by a well-diversified product portfolio that caters to both consumer and industrial segments. Brother Industries holds a competitive position in the business equipment and supplies sector, leveraging its long-standing expertise in precision engineering and innovation. The company’s Printing & Solutions segment remains a key revenue driver, while its Machinery and Domino segments contribute to its industrial clientele. Additionally, its Network & Contents segment taps into digital entertainment and healthcare markets, showcasing adaptability to evolving consumer trends. With a heritage dating back to 1908, Brother Industries has established itself as a trusted brand, balancing legacy products with modern technological advancements to maintain relevance in a competitive landscape.
Brother Industries reported revenue of JPY 876.6 billion for FY2025, with net income of JPY 54.8 billion, reflecting a net margin of approximately 6.2%. The company generated JPY 90 billion in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures stood at JPY 47.1 billion, indicating ongoing investments in production capabilities and innovation to sustain long-term growth.
The company’s diluted EPS of JPY 213.74 underscores its earnings power, supported by a balanced mix of high-margin products and cost-efficient operations. With minimal total debt of JPY 600 million and robust cash reserves of JPY 172.8 billion, Brother Industries maintains strong capital efficiency, allowing for strategic reinvestment and shareholder returns.
Brother Industries exhibits a conservative balance sheet, with JPY 172.8 billion in cash and equivalents against negligible debt. This financial prudence ensures liquidity and flexibility, positioning the company to weather economic uncertainties while funding growth initiatives. The low debt-to-equity ratio further underscores its financial stability.
The company has demonstrated steady revenue growth, supported by its diversified product lines and global reach. Brother Industries maintains a shareholder-friendly dividend policy, with a dividend per share of JPY 100, reflecting a commitment to returning capital while retaining sufficient funds for reinvestment.
With a market capitalization of JPY 623.6 billion and a beta of 0.38, Brother Industries is perceived as a stable, low-volatility investment. The valuation reflects market confidence in its resilient business model and consistent profitability, though growth expectations remain tempered given its mature industry positioning.
Brother Industries benefits from its strong brand reputation, diversified product portfolio, and global distribution network. The company’s focus on innovation in printing and industrial machinery, coupled with its financial discipline, positions it well for sustained performance. However, reliance on mature markets and competitive pressures in the printing sector may require continued adaptation to maintain growth momentum.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |