Data is not available at this time.
Sinko Industries Ltd. operates in the industrial sector, specializing in the manufacturing, sale, and installation of air conditioning systems for commercial and residential buildings globally. The company’s product portfolio includes heat pump systems, dehumidifiers, fan coil units, and air purifiers, with a focus on energy-efficient and environmentally friendly solutions such as natural refrigerant circulation systems. Its expertise in HVAC (heating, ventilation, and air conditioning) positions it as a key player in Japan’s construction and industrial markets. Sinko’s revenue model is driven by both product sales and installation services, catering to a diverse clientele that includes construction firms, facility managers, and property developers. The company’s long-standing presence since 1950 and its headquarters in Osaka underscore its established market position. While competition in the HVAC industry is intense, Sinko differentiates itself through technological innovation and a commitment to sustainability, aligning with global trends toward energy efficiency and reduced carbon footprints. Its market positioning is further reinforced by its ability to provide integrated solutions, from design to maintenance, enhancing customer retention and recurring revenue streams.
In FY 2024, Sinko reported revenue of JPY 51.94 billion, with net income reaching JPY 6.58 billion, reflecting a solid profitability margin. The company’s operating cash flow stood at JPY 8.91 billion, indicating efficient cash generation from core operations. Capital expenditures of JPY 2.88 billion suggest ongoing investments in production capacity and technological advancements, supporting future growth.
Sinko’s diluted EPS of JPY 265.08 demonstrates strong earnings power, supported by its focused product mix and operational efficiency. The company’s ability to maintain profitability while investing in R&D and sustainability initiatives highlights its capital efficiency. With a beta of 0.57, Sinko exhibits lower volatility compared to the broader market, appealing to risk-averse investors.
Sinko’s balance sheet remains robust, with JPY 17.74 billion in cash and equivalents and total debt of JPY 2.59 billion, indicating a healthy liquidity position and low leverage. The company’s conservative financial structure provides flexibility for strategic investments or weathering economic downturns, reinforcing its financial stability.
Sinko’s growth is underpinned by demand for energy-efficient HVAC solutions, particularly in Japan’s construction sector. The company’s dividend per share of JPY 50 reflects a commitment to shareholder returns, balancing reinvestment needs with income distribution. Its moderate payout ratio suggests room for future dividend growth alongside earnings expansion.
With a market capitalization of JPY 84.14 billion, Sinko trades at a valuation reflective of its steady earnings and niche market position. Investors likely value its defensive characteristics, given its low beta and consistent profitability, though growth expectations may be tempered by sector cyclicality.
Sinko’s strategic advantages lie in its technological expertise, sustainable product offerings, and established customer relationships. The outlook remains positive, driven by global emphasis on energy efficiency and Japan’s infrastructure modernization. However, competitive pressures and macroeconomic factors could influence near-term performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |