Data is not available at this time.
Riken Corporation is a specialized manufacturer of automotive and machinery components, operating primarily in Japan with an international presence. The company’s core revenue model is driven by the production and sale of high-precision engine parts, transmission components, and industrial machinery products, catering to automotive OEMs and industrial equipment manufacturers. Its diversified product portfolio includes piston rings, camshafts, and thermal engineering solutions, positioning it as a critical supplier in the automotive supply chain. Riken serves multiple end markets, including marine, aerospace, and construction equipment, leveraging its technical expertise in metallurgy and precision engineering. The company’s long-standing relationships with industrial clients and its focus on R&D underscore its competitive positioning in niche segments. While it faces competition from global auto parts suppliers, Riken’s specialization in high-performance components and its vertically integrated manufacturing capabilities provide a defensible market position. Its expansion into aerospace and industrial applications further diversifies revenue streams and mitigates cyclical risks inherent in the automotive sector.
Riken reported revenue of ¥86.4 billion for FY2023, with net income of ¥4.3 billion, reflecting a net margin of approximately 5.0%. Operating cash flow stood at ¥11.0 billion, indicating solid cash generation despite capital expenditures of ¥2.9 billion. The company’s ability to maintain profitability amid industry headwinds suggests disciplined cost management and operational efficiency.
Diluted EPS of ¥430.61 highlights Riken’s earnings power, supported by its focus on high-margin precision components. The company’s capital efficiency is evident in its ability to generate positive operating cash flow while reinvesting in production capabilities, though its capital expenditure intensity may weigh on near-term free cash flow.
Riken maintains a robust balance sheet with ¥23.8 billion in cash and equivalents against ¥10.0 billion in total debt, providing ample liquidity. The conservative leverage profile and strong cash reserves position the company to navigate cyclical downturns and fund strategic initiatives without undue financial strain.
Revenue growth has been steady, supported by demand for automotive and industrial components. The company’s dividend payout of ¥120 per share reflects a commitment to shareholder returns, though its yield remains modest relative to sector peers. Future growth may hinge on expansion into aerospace and industrial applications.
With a market capitalization of ¥37.4 billion and a beta of 0.46, Riken is perceived as a lower-risk player in the auto parts sector. The valuation reflects expectations of stable, albeit unspectacular, growth, with investors likely pricing in its niche expertise and defensive qualities.
Riken’s strategic advantages lie in its technical specialization, diversified end markets, and long-term client relationships. The outlook remains cautiously optimistic, with opportunities in aerospace and industrial sectors offsetting potential automotive cyclicality. Continued investment in R&D and operational efficiency will be critical to sustaining competitiveness.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |