Data is not available at this time.
TVE Co., Ltd. operates as a specialized manufacturer of industrial valves and cast products, serving critical infrastructure sectors in Japan. The company’s product portfolio includes gate valves, safety/relief valves, check valves, and specialized flow control solutions, catering primarily to nuclear and thermal power generation, oil and petrochemical industries, and marine applications. Its maintenance services and steel product offerings further diversify revenue streams, reinforcing its role as an integrated provider in high-specification industrial markets. TVE’s long-standing expertise, dating back to its 1922 founding, positions it as a trusted supplier in Japan’s precision valve segment, where reliability and technical compliance are paramount. The company’s rebranding in 2020 reflects its modernization efforts while retaining deep-rooted engineering capabilities. With a focus on sectors requiring stringent safety standards, TVE maintains a defensible niche, though its geographic concentration in Japan may limit exposure to global growth opportunities compared to diversified peers.
TVE reported revenue of ¥11.22 billion for the period, with net income of ¥721.8 million, translating to a diluted EPS of ¥308.02. Operating cash flow stood at ¥1.84 billion, supported by disciplined capital expenditures of ¥295.1 million. The company’s ability to generate positive cash flow despite modest net margins suggests efficient cost management, though its profitability is influenced by project-based demand cycles in its core industries.
The company’s net income margin of approximately 6.4% reflects moderate earnings power, typical of industrial component manufacturers. With minimal debt (¥383.1 million) against cash reserves of ¥5.88 billion, TVE demonstrates conservative capital allocation. Its capital expenditures are focused on maintaining production capabilities rather than aggressive expansion, aligning with its niche market strategy.
TVE’s balance sheet is robust, with cash and equivalents covering total debt 15 times over, indicating negligible leverage risk. The ¥5.88 billion cash position provides liquidity for operational needs and potential investments, though the company’s low debt levels suggest a preference for financial stability over leveraged growth.
Growth is likely tied to Japan’s infrastructure investment cycles, particularly in energy and marine sectors. TVE’s dividend of ¥60 per share implies a payout ratio of ~19.5% of net income, signaling a commitment to shareholder returns while retaining earnings for reinvestment. Historical trends would be needed to assess dividend consistency.
At a market cap of ¥4.98 billion, the company trades at ~0.44x revenue and ~6.9x net income, reflecting its small-cap industrial niche status. The negative beta (-0.057) suggests low correlation with broader markets, possibly due to its specialized focus.
TVE’s technical expertise and entrenched position in Japan’s valve market provide stability, but reliance on domestic demand and cyclical industries may cap growth. Strategic opportunities could include diversifying into adjacent industrial markets or expanding maintenance services to enhance recurring revenue. The outlook hinges on Japan’s energy sector dynamics and the company’s ability to adapt to technological shifts in valve automation.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |