Data is not available at this time.
Nichidai Corporation operates in the industrial machinery sector, specializing in precision-forged dies and related components primarily for the automotive industry. The company’s core revenue model revolves around the development, manufacturing, and sale of high-precision dies, forged products, and assembly parts, catering to automotive manufacturers and other industrial applications. Its product portfolio includes press dies, formed gears, and specialized die-sets, which are critical for producing durable and complex automotive components. Beyond automotive, Nichidai serves the petrochemical, pharmaceutical, and aerospace sectors with sintered wire mesh filters, demonstrating diversification in high-tech industrial applications. The company leverages its technical expertise and long-standing relationships with distributors to maintain a competitive position in Japan and select international markets. Despite its niche focus, Nichidai’s precision engineering capabilities and specialized product offerings provide resilience against broader industrial cyclicality.
Nichidai reported revenue of JPY 11.32 billion for FY 2024, with net income of JPY 44.99 million, reflecting thin margins in a competitive industrial machinery market. Operating cash flow stood at JPY 740.56 million, indicating reasonable operational efficiency, though capital expenditures of JPY -662 million suggest ongoing investments in production capabilities. The company’s ability to generate positive cash flow despite modest profitability underscores its disciplined cost management.
The company’s diluted EPS of JPY 4.97 highlights limited earnings power, likely due to pricing pressures and high input costs in precision manufacturing. Nichidai’s capital efficiency appears constrained, as evidenced by its modest net income relative to revenue. However, its focus on high-margin niche products, such as sintered filters for aerospace, could enhance long-term earnings potential if scaled effectively.
Nichidai maintains a solid liquidity position with JPY 3.27 billion in cash and equivalents, offset by JPY 2 billion in total debt. The balance sheet reflects a conservative leverage profile, supported by sufficient cash reserves to meet short-term obligations. The company’s financial health is stable, though its debt load warrants monitoring given the capital-intensive nature of its operations.
Growth trends remain muted, with revenue and net income showing limited expansion in recent years. Nichidai’s dividend payout of JPY 6 per share suggests a commitment to shareholder returns, albeit at a modest level. The company’s growth prospects hinge on demand for precision automotive components and expansion into adjacent industrial markets, though execution risks persist.
With a market cap of JPY 3.24 billion and a beta of 0.04, Nichidai is perceived as a low-volatility, niche industrial player. The market appears to price in limited growth expectations, reflecting the company’s specialized but slow-moving business model. Valuation metrics suggest the stock trades in line with its earnings and cash flow potential.
Nichidai’s strategic advantages lie in its technical expertise in precision forging and diversified industrial applications. The outlook remains cautious, as automotive sector demand and global industrial activity will dictate performance. Opportunities in aerospace and high-tech filters could provide incremental growth, but the company must navigate competitive pressures and cost volatility to sustain profitability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |