Data is not available at this time.
Taiho Kogyo Co., Ltd. is a specialized manufacturer of bearings and precision components primarily serving the automotive industry. The company operates in the Auto - Parts sector, producing engine bearings, bushings, thrust washers, and specialized bearings for applications such as air conditioning compressors, turbochargers, and steering systems. Its product portfolio also includes aluminum die-cast and plastic products, as well as precision dies for sintering and molding. Taiho Kogyo’s revenue model is driven by its role as a critical supplier to automotive OEMs and aftermarket segments, leveraging its technical expertise in high-precision manufacturing. The company’s market position is anchored in its long-standing relationships with Japanese automakers, though it faces competition from global bearing manufacturers like NSK and NTN. Its focus on niche applications, such as turbocharger components, provides some insulation from broader cyclical pressures, but its fortunes remain closely tied to automotive production trends.
Taiho Kogyo reported revenue of JPY 112.8 billion for the fiscal year ending March 2025, but net income was negative at JPY -4.2 billion, reflecting operational challenges or one-time impairments. The diluted EPS of JPY -145.67 underscores profitability pressures, though operating cash flow remained positive at JPY 6.2 billion. Capital expenditures of JPY -10.1 billion suggest ongoing investments in capacity or efficiency improvements.
The company’s negative net income and EPS indicate weakened earnings power in the current fiscal year, likely due to margin compression or restructuring costs. Operating cash flow, while positive, was insufficient to cover capital expenditures, resulting in negative free cash flow. This raises questions about near-term capital efficiency, though the balance sheet provides some flexibility.
Taiho Kogyo holds JPY 19.95 billion in cash and equivalents against JPY 26.1 billion in total debt, indicating a moderate liquidity position. The debt load is manageable relative to its market capitalization of JPY 18.6 billion, but the negative net income may constrain near-term financial flexibility. The company’s beta of 0.633 suggests lower volatility compared to the broader market.
Despite profitability challenges, Taiho Kogyo maintained a dividend of JPY 20 per share, signaling commitment to shareholder returns. Growth prospects depend on automotive demand recovery and its ability to capitalize on niche applications like turbocharger components. The significant capital expenditures hint at efforts to modernize or expand production capabilities.
With a market cap of JPY 18.6 billion, the company trades at a depressed valuation, reflecting its recent losses. Investors appear cautious given the cyclical exposure and profitability headwinds, though the dividend yield may attract income-oriented shareholders if sustained.
Taiho Kogyo’s strengths lie in its technical specialization and entrenched relationships with Japanese automakers. However, its outlook is contingent on automotive sector recovery and operational improvements to restore profitability. Strategic focus on high-margin niche products could differentiate it in a competitive market.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |