Data is not available at this time.
Nachi-Fujikoshi Corp. is a diversified machinery manufacturer specializing in high-precision industrial tools, robotics, and hydraulic systems. The company operates across Japan, Asia, the Americas, and Europe, serving key sectors such as automotive, energy, and infrastructure. Its product portfolio includes cutting tools, machine tools, industrial robots, bearings, and hydraulic equipment, positioning it as a critical supplier to manufacturing and heavy industries. Nachi-Fujikoshi leverages engineering expertise to provide value-added services like regrinding, recoating, and system integration, enhancing customer retention. The firm competes in niche markets where precision and reliability are paramount, differentiating itself through technological innovation and a broad product suite. Its global footprint allows it to mitigate regional demand fluctuations while capitalizing on industrial automation trends. The company’s long-standing reputation, dating back to 1928, reinforces its credibility in high-trust B2B relationships.
Nachi-Fujikoshi reported revenue of ¥239.9 billion for FY2024, with net income of ¥3.35 billion, reflecting modest profitability in a competitive industrial tools market. Operating cash flow stood at ¥31.5 billion, indicating solid cash generation, though capital expenditures of ¥12.8 billion suggest ongoing investments in production capacity. The diluted EPS of ¥143.95 underscores earnings stability, albeit with thin margins typical of capital-intensive manufacturing.
The company’s earnings power is constrained by cyclical demand in its core automotive and machinery markets, though its diversified product mix mitigates volatility. Capital efficiency appears balanced, with reinvestment in robotics and automation aligning with industry trends. The moderate net income-to-revenue ratio (1.4%) suggests room for operational optimization or pricing leverage.
Nachi-Fujikoshi holds ¥34.3 billion in cash against ¥94.4 billion in total debt, indicating a leveraged but manageable position. The debt load is typical for industrial manufacturers, supported by steady operating cash flows. Liquidity remains adequate, with no immediate refinancing risks evident.
Growth is likely tied to industrial automation adoption and regional expansion, though near-term headwinds may persist. The dividend payout (¥100 per share) reflects a shareholder-friendly policy, yielding approximately 1.4% based on current market cap, aligning with Japanese industrial peers.
At a market cap of ¥69.4 billion, the stock trades at a P/E of ~20.7x, pricing in moderate growth expectations. The beta of 0.90 suggests lower volatility than the broader market, appealing to defensive investors. Valuation metrics imply cautious optimism about niche market positioning and automation tailwinds.
Nachi-Fujikoshi’s strengths lie in its technical expertise, diversified industrial exposure, and global service network. Challenges include margin pressure from input costs and competition. The outlook hinges on automation demand and execution in high-growth regions, with robotics and hydraulic systems offering incremental opportunities.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |