Data is not available at this time.
MinebeaMitsumi Inc. operates as a diversified manufacturer of precision components and electronic devices, serving industries such as automotive, aerospace, consumer electronics, and industrial machinery. The company’s core revenue model is built on supplying high-precision machined components, including miniature bearings, rotary motors, and sensors, alongside electronic devices like lighting solutions and connectors. Its four-segment structure—Machined Components, Electronic Devices and Components, MITSUMI Business, and U-Shin—allows it to address diverse technological demands while maintaining operational flexibility. MinebeaMitsumi holds a strong position in niche markets, particularly in miniature bearings and HDD spindle motors, where it competes globally with a reputation for reliability and innovation. The company’s integration of mechanical and electronic expertise enables it to cater to advanced applications in automotive electrification, IoT, and industrial automation. Its strategic partnerships with global OEMs reinforce its market presence, though it faces competition from lower-cost manufacturers in Asia. By focusing on high-margin precision engineering and expanding into growth sectors like electric vehicles and renewable energy, MinebeaMitsumi aims to sustain its competitive edge.
MinebeaMitsumi reported revenue of ¥1.40 trillion for FY 2024, with net income of ¥54.0 billion, reflecting a net margin of approximately 3.9%. Operating cash flow stood at ¥101.8 billion, though capital expenditures of ¥77.6 billion indicate ongoing investments in production capacity and R&D. The company’s ability to generate consistent cash flow supports its operational resilience despite margin pressures in competitive segments.
The company’s diluted EPS of ¥133.04 demonstrates its earnings capability, though modest relative to its revenue scale. MinebeaMitsumi’s capital efficiency is underscored by its diversified product mix, which balances lower-margin commoditized components with higher-value precision solutions. Its focus on technological differentiation helps maintain pricing power in key segments like aerospace and automotive sensors.
MinebeaMitsumi maintains a solid liquidity position with ¥146.7 billion in cash and equivalents, against total debt of ¥362.4 billion. The debt level is manageable given its stable cash flow generation, though leverage could constrain flexibility if macroeconomic conditions deteriorate. The balance sheet reflects a disciplined approach to financing growth while preserving financial stability.
The company has prioritized reinvestment in high-growth areas like EV components and industrial automation, aligning with global megatrends. Its dividend payout of ¥45 per share suggests a conservative but shareholder-friendly policy, with a yield likely below 1% based on current market capitalization. Future growth will depend on its ability to capitalize on demand for precision engineering in emerging technologies.
With a market cap of ¥820.2 billion and a beta of 0.72, MinebeaMitsumi is viewed as a relatively stable player in the tech hardware sector. Investors likely value its diversified revenue streams and exposure to structural growth markets, though its valuation multiples may reflect concerns about margin sustainability amid input cost volatility and competition.
MinebeaMitsumi’s strengths lie in its engineering expertise, global supply chain integration, and strategic focus on high-growth applications. Near-term challenges include navigating supply chain disruptions and currency fluctuations, but its long-term outlook remains positive, driven by demand for precision components in automotive electrification and industrial IoT. The company’s ability to innovate and adapt will be critical to maintaining its market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |