Data is not available at this time.
KVK Corporation operates in the consumer cyclical sector, specializing in the manufacturing and distribution of faucets and related fixtures for residential and commercial applications. The company’s product portfolio includes bathroom, kitchen, and sink fixtures, along with pipes and fittings, catering primarily to the Japanese market. Founded in 1939, KVK has established a strong domestic presence, leveraging its long-standing expertise in precision engineering and durable product offerings. The company’s revenue model is driven by direct sales to construction firms, wholesalers, and retail channels, supported by a reputation for reliability and quality. While the furnishings and fixtures industry is highly competitive, KVK maintains a niche position through its focus on functional design and localized manufacturing, which ensures responsiveness to regional demand. However, its market share remains constrained by the dominance of larger multinational players and limited international expansion.
In FY2024, KVK reported revenue of JPY 29.8 billion, with net income of JPY 1.98 billion, reflecting a net margin of approximately 6.6%. Operating cash flow stood at JPY 615.5 million, though capital expenditures of JPY 3.18 billion indicate significant reinvestment in production capabilities. The company’s profitability metrics suggest moderate efficiency, with room for improvement in cash flow generation relative to its asset base.
KVK’s diluted EPS of JPY 248.77 underscores its ability to convert revenue into shareholder earnings, albeit with modest growth potential. The low beta of 0.104 indicates minimal correlation to broader market volatility, typical for a niche domestic player. Capital efficiency appears balanced, with reinvestment likely aimed at maintaining technological and operational competitiveness in a mature industry.
The company maintains a conservative balance sheet, with JPY 2.76 billion in cash and equivalents against minimal total debt of JPY 122.9 million. This strong liquidity position provides flexibility for strategic initiatives or weathering cyclical downturns. The near debt-free status underscores KVK’s financial stability, though its capital expenditure commitments warrant monitoring.
KVK’s growth trajectory is tempered by its focus on the saturated Japanese market, with limited evident diversification. The dividend per share of JPY 80 signals a commitment to returning capital to shareholders, supported by consistent earnings. However, the lack of significant revenue expansion suggests reliance on operational efficiency rather than top-line growth.
With a market capitalization of JPY 15.2 billion, KVK trades at a P/E ratio of approximately 7.7, reflecting investor caution toward its growth prospects. The valuation aligns with its niche positioning and domestic focus, though international expansion or product innovation could alter market perceptions.
KVK’s strengths lie in its entrenched market presence and disciplined financial management. However, its outlook is constrained by limited geographic diversification and reliance on a mature industry. Strategic initiatives to enhance product innovation or explore adjacent markets could unlock long-term value, but execution risks remain.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |