Data is not available at this time.
Eagle Industry Co., Ltd. is a specialized industrial machinery company operating across diverse sectors, including automotive, semiconductor, marine, and aerospace industries. The company generates revenue primarily through the manufacturing and sale of high-precision mechanical seals, valves, and sealed products, which are critical components in fluid control systems. Its product portfolio spans mechanical seals for water pumps, solenoid valves for automotive transmissions, and hydrogen control valves for fuel cell vehicles, reflecting its adaptability to evolving industrial demands. Eagle Industry holds a strong position in niche markets, particularly in Japan, where it serves as a key supplier to automotive and heavy machinery manufacturers. Its technological expertise in sealing solutions allows it to cater to high-performance applications in semiconductors and aerospace, where reliability and precision are paramount. The company’s diversified segment exposure mitigates cyclical risks while enabling cross-industry innovation. With a legacy dating back to 1964, Eagle Industry has established long-term relationships with industrial clients, reinforcing its reputation as a trusted provider of mission-critical sealing technologies.
Eagle Industry reported revenue of JPY 167.0 billion for FY 2024, with net income of JPY 7.5 billion, reflecting a net margin of approximately 4.5%. Operating cash flow stood at JPY 17.7 billion, indicating solid cash generation despite capital expenditures of JPY 11.8 billion. The company’s ability to maintain profitability in a competitive industrial machinery sector underscores its operational discipline and cost management.
The company’s diluted EPS of JPY 160.82 demonstrates its earnings capacity relative to its share base. While capital expenditures are significant, they align with its focus on maintaining technological leadership in sealing solutions. The balance between reinvestment and profitability suggests a measured approach to capital allocation, prioritizing sustainable growth over aggressive expansion.
Eagle Industry maintains a conservative financial structure, with JPY 32.5 billion in cash and equivalents against JPY 40.6 billion in total debt. This liquidity position provides flexibility for strategic investments or debt servicing. The company’s moderate leverage and stable cash flows indicate a resilient balance sheet capable of weathering industry cyclicality.
Growth is driven by demand for advanced sealing solutions in automotive electrification and semiconductor manufacturing. The company’s dividend payout of JPY 100 per share reflects a commitment to shareholder returns, supported by consistent earnings. Future growth may hinge on expanding its presence in high-margin segments like aerospace and hydrogen-related applications.
With a market capitalization of JPY 83.6 billion, Eagle Industry trades at a P/E multiple of approximately 11.2x, in line with industrial machinery peers. The low beta of 0.307 suggests lower volatility relative to the broader market, appealing to risk-averse investors. Market expectations likely center on its ability to capitalize on niche industrial demand while improving margins.
Eagle Industry’s competitive edge lies in its specialized product portfolio and entrenched relationships in key industries. The shift toward sustainable technologies, such as fuel cell vehicles, presents growth opportunities. However, reliance on industrial capex cycles and global supply chain dynamics pose risks. The outlook remains cautiously optimistic, with innovation and operational efficiency as critical drivers.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |