Data is not available at this time.
NITTAN Corporation operates in the automotive parts sector, specializing in the manufacturing and distribution of engine valves, precision forged gears, and transmission components. The company serves a diverse clientele, including automobile, motorcycle, marine, and industrial machinery manufacturers, positioning itself as a critical supplier in Japan's automotive supply chain. Its product portfolio extends beyond engine components to include valve lifters, rocker arms, and machine tools, reflecting a vertically integrated approach to manufacturing. Additionally, NITTAN has diversified into chemical-free vegetable production, though this remains a minor segment. The company’s long-standing presence since 1948 underscores its reliability, while its recent rebranding in 2022 signals strategic evolution. Despite operating in a competitive industry dominated by larger global players, NITTAN maintains a niche focus on precision-engineered components, leveraging its expertise to serve domestic and specialized markets. Its market position is reinforced by consistent demand from Japan’s automotive sector, though exposure to cyclical downturns remains a risk.
NITTAN reported revenue of ¥49.5 billion for FY 2024, with net income of ¥601 million, reflecting modest profitability in a competitive industry. The diluted EPS of ¥20.92 indicates stable but constrained earnings power. Operating cash flow stood at ¥6.96 billion, suggesting efficient working capital management, though capital expenditures of ¥3.36 billion highlight ongoing investments in production capabilities.
The company’s earnings are driven by its core engine valve and transmission parts business, with operating cash flow covering capital expenditures, indicating sustainable reinvestment. However, net income margins remain thin at approximately 1.2%, reflecting pricing pressures and fixed-cost structures inherent in automotive component manufacturing.
NITTAN maintains a solid liquidity position with ¥9.07 billion in cash and equivalents, against total debt of ¥9.72 billion, indicating balanced leverage. The debt level is manageable given stable cash flows, though interest coverage could be pressured in cyclical downturns. The balance sheet supports ongoing operations without significant financial strain.
Revenue growth appears muted, aligning with broader automotive sector trends. The company pays a dividend of ¥12 per share, offering a modest yield, likely prioritizing stability over aggressive shareholder returns. Future growth may hinge on technological advancements or expansion into adjacent markets.
With a market cap of ¥8.46 billion, NITTAN trades at a low earnings multiple, reflecting its niche position and limited growth visibility. The beta of 0.297 suggests lower volatility relative to the market, appealing to risk-averse investors but indicating subdued expectations for outsized returns.
NITTAN’s strengths lie in its specialized manufacturing expertise and entrenched relationships in Japan’s automotive sector. However, reliance on domestic demand and cyclical exposure pose risks. Strategic diversification into precision components and sustainable agriculture could provide incremental growth, though the core business remains tied to automotive industry dynamics.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |