Data is not available at this time.
NFK Holdings Co., Ltd. operates as a specialized industrial furnace manufacturer, serving sectors such as petroleum refining, petrochemicals, cement production, and waste management. The company’s core revenue model is built on designing, manufacturing, and servicing high-efficiency combustion and heating systems, including incinerators, burners, and energy-saving equipment. Its product portfolio caters to stringent industrial demands, positioning NFK as a niche provider of tailored thermal solutions for complex industrial processes. The company’s expertise in regenerative burner technology and waste treatment systems underscores its competitive edge in Japan’s industrial machinery sector. NFK’s market position is reinforced by its long-standing relationships with heavy industries and its ability to deliver customized, high-performance equipment. While it faces competition from global industrial furnace providers, its focus on energy efficiency and environmental compliance aligns with regional regulatory trends, supporting steady demand in its core markets.
In FY2024, NFK reported revenue of ¥2.13 billion, with net income of ¥790.9 million, reflecting a robust net margin of approximately 37.2%. The company’s operating cash flow stood at ¥483.6 million, though capital expenditures of ¥194.6 million indicate ongoing investments in production capabilities. High profitability relative to revenue suggests efficient cost management and pricing power in its niche market.
NFK’s diluted EPS of ¥17.95 highlights strong earnings generation, supported by its focused product mix and operational discipline. The company’s capital efficiency is evident in its low debt-to-equity profile, with total debt of just ¥44.7 million against cash reserves of ¥2.65 billion, indicating minimal leverage and ample liquidity for strategic initiatives.
NFK maintains a conservative balance sheet, with cash and equivalents of ¥2.65 billion dwarfing its modest total debt of ¥44.7 million. This liquidity position, coupled with negligible leverage, underscores financial stability and flexibility. The absence of dividend payouts suggests reinvestment priorities, though the strong cash reserves could support future shareholder returns if desired.
NFK’s growth is tied to industrial demand in Japan, with its specialized furnace systems benefiting from energy efficiency and environmental regulations. The company has not paid dividends, opting instead to retain earnings for R&D and operational needs. Future growth may hinge on expanding its product offerings or geographic reach, though its current focus remains on core industrial clients.
With a market cap of ¥4.18 billion and a beta of 0.52, NFK is perceived as a low-volatility player in the industrials sector. Its valuation reflects steady earnings power and a strong balance sheet, though limited dividend yield may deter income-focused investors. Market expectations likely center on sustained profitability and niche market retention.
NFK’s strategic advantages lie in its technical expertise, customized solutions, and entrenched relationships in Japan’s industrial sector. The outlook remains stable, supported by demand for energy-efficient and environmentally compliant systems. However, growth may require diversification or technological innovation to offset reliance on domestic industrial cycles.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |