Data is not available at this time.
Toshiba Corporation operates as a diversified industrial conglomerate with a global footprint, specializing in energy systems, infrastructure solutions, electronic devices, and digital services. The company’s revenue model is anchored in high-margin industrial technologies, including nuclear and renewable energy systems, semiconductor manufacturing, and advanced building solutions. Its broad portfolio spans critical infrastructure, from power generation to transportation systems, positioning it as a key player in Japan’s industrial sector and a competitive force in global markets. Toshiba’s market position is reinforced by its long-standing expertise in energy and electronics, though it faces challenges from regional competitors and shifting demand in semiconductor and renewable energy markets. The company’s diversified segments provide resilience against cyclical downturns, while its R&D focus on sustainable technologies aligns with global decarbonization trends. However, its historical reliance on nuclear energy and legacy infrastructure businesses requires strategic pivots to capitalize on digital transformation and green energy opportunities.
Toshiba reported revenue of JPY 3.36 trillion for FY2023, with net income of JPY 126.6 billion, reflecting a modest net margin of 3.8%. Operating cash flow stood at JPY 34 billion, overshadowed by capital expenditures of JPY 148.5 billion, indicating heavy reinvestment needs. The diluted EPS of JPY 292.56 suggests stable but unspectacular earnings power relative to its market cap.
The company’s earnings are driven by its Energy Systems and Electronic Devices segments, though margins remain constrained by competitive pressures and high R&D costs. Capital efficiency is mixed, with significant expenditures in semiconductor and energy infrastructure, yet free cash flow generation lags due to cyclical demand and operational inefficiencies in legacy businesses.
Toshiba maintains a solid liquidity position with JPY 326.7 billion in cash, but total debt of JPY 488.4 billion raises leverage concerns. The balance sheet reflects a cautious approach post-restructuring, though debt servicing could strain cash flows if profitability weakens further.
Growth is uneven across segments, with digital solutions and renewable energy showing promise, while traditional infrastructure lags. The dividend payout of JPY 130 per share signals a commitment to shareholder returns, albeit with limited yield given the stock’s valuation.
At a market cap of JPY 1.84 trillion, Toshiba trades at a P/E of ~14.5x, reflecting muted expectations amid restructuring and sector headwinds. The low beta (0.56) suggests relative stability but also limited upside potential without transformative growth catalysts.
Toshiba’s strengths lie in its technological legacy and diversified industrial base, but its outlook hinges on executing strategic divestitures and pivoting toward high-growth areas like digital infrastructure and clean energy. Near-term challenges include debt management and margin improvement, while long-term success depends on innovation in energy and semiconductor markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |