Data is not available at this time.
Fuji Electric Co., Ltd. is a diversified industrial company specializing in power electronics, energy systems, and automation solutions. Operating globally, its core segments include power electronics systems, electronic devices, food and beverage distribution, and power generation. The company generates revenue through high-margin industrial equipment such as AC drives, motors, semiconductors, and transformers, alongside niche offerings like vending machines and railcar electrical systems. Fuji Electric holds a strong position in Japan's energy infrastructure market, supported by its expertise in thermal, geothermal, and nuclear power equipment. Its competitive edge lies in integrated solutions for factory automation and energy management, catering to industries requiring precision and reliability. The firm also benefits from long-term service contracts and aftermarket support, enhancing recurring revenue streams. While facing competition from global giants like Siemens and ABB, Fuji Electric maintains regional dominance in Asia, particularly in medium-voltage switchgear and renewable energy inverters.
Fuji Electric reported JPY 1.12 trillion in revenue for FY2025, with net income of JPY 92.2 billion, reflecting an 8.2% net margin. Operating cash flow stood at JPY 144.9 billion, underscoring efficient working capital management. Capital expenditures of JPY 86.8 billion indicate sustained investment in production capacity and R&D, particularly in energy-efficient technologies and automation systems.
The company's diluted EPS of JPY 642.69 demonstrates robust earnings power, supported by high-value industrial solutions and aftermarket services. Fuji Electric's capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels, with a disciplined approach to reinvestment in growth areas like renewable energy and semiconductor components.
Fuji Electric maintains a conservative balance sheet with JPY 63.5 billion in cash and equivalents against JPY 101.3 billion in total debt. The manageable leverage ratio and strong cash flow generation provide flexibility for strategic investments. The company's liquidity position is adequate, with no immediate refinancing risks observed.
Growth is driven by global demand for energy-efficient systems and automation, with particular strength in Asia-Pacific markets. The company offers a dividend yield of approximately 2.5%, with a JPY 160 per share payout, reflecting a balanced approach between shareholder returns and reinvestment needs. Future expansion is likely to focus on smart grid technologies and EV-related power electronics.
With a market cap of JPY 950.5 billion, Fuji Electric trades at a P/E of ~10.3x, aligning with industrial peers. The beta of 0.657 suggests lower volatility than the broader market. Investors likely price in steady growth from infrastructure modernization and Japan's energy transition initiatives.
Fuji Electric's deep expertise in power systems and strategic focus on sustainability position it well for long-term growth. Key advantages include its integrated product portfolio and strong service network. Challenges include global supply chain pressures and competition in renewable energy sectors. The outlook remains positive, supported by secular trends in electrification and industrial automation.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |