investorscraft@gmail.com

Intrinsic ValueMeidensha Corporation (6508.T)

Previous Close¥6,040.00
Intrinsic Value
Upside potential
Previous Close
¥6,040.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Meidensha Corporation operates as a diversified industrial machinery company with a strong focus on social and industrial infrastructure systems. Its core segments include power generation and transmission systems, industrial automation solutions, and facility maintenance services, catering primarily to Japan’s manufacturing and utilities sectors. The company also maintains a real estate division, leasing commercial properties, which provides stable recurring revenue. Meidensha’s long-standing expertise in electrical and mechanical engineering positions it as a key player in Japan’s industrial ecosystem, particularly in energy-efficient and automation-driven solutions. Its maintenance services for water treatment and waste management facilities further reinforce its role in critical infrastructure. While domestic operations dominate, the company has a growing international presence, particularly in Asia, leveraging Japan’s reputation for high-quality industrial technology. Meidensha’s integrated approach—combining manufacturing, servicing, and real estate—provides resilience against sector-specific downturns.

Revenue Profitability And Efficiency

Meidensha reported revenue of JPY 287.9 billion for FY2024, with net income of JPY 11.2 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 8.97 billion, though capital expenditures of JPY -9.34 billion indicate ongoing investments in infrastructure and technology. The company’s diversified revenue streams, including maintenance services and real estate, contribute to consistent cash generation despite cyclical industrial demand.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 246.98 demonstrates its ability to translate revenue into shareholder returns, supported by efficient cost management. Meidensha’s capital allocation prioritizes high-margin segments like industrial automation and maintenance services, while its real estate segment provides low-capital-intensity income. Debt levels are manageable relative to earnings, suggesting disciplined financial stewardship.

Balance Sheet And Financial Health

Meidensha maintains a conservative balance sheet with JPY 18.98 billion in cash and equivalents against total debt of JPY 54.68 billion. The debt-to-equity ratio appears sustainable given steady cash flows, and the company’s long operational history in Japan’s industrial sector underscores its financial stability. Liquidity is adequate, with no immediate refinancing risks evident.

Growth Trends And Dividend Policy

Growth is driven by Japan’s infrastructure modernization and global demand for automation solutions. The company’s dividend payout of JPY 93 per share reflects a commitment to returning capital, though yield remains modest. Future expansion may hinge on international projects and renewable energy initiatives, such as its wind power generation business.

Valuation And Market Expectations

With a market cap of JPY 189.85 billion and a beta of 0.29, Meidensha is viewed as a low-volatility industrial play. Valuation multiples align with sector peers, suggesting market expectations of steady, rather than explosive, growth. Investors likely prize its defensive qualities and infrastructure-linked revenue.

Strategic Advantages And Outlook

Meidensha’s strengths lie in its entrenched position in Japan’s industrial infrastructure and its diversified business model. The company is well-positioned to benefit from trends in energy efficiency and automation, though global competition poses challenges. A focus on high-margin services and selective international expansion could drive long-term value.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount