Data is not available at this time.
Sanso Electric Co., Ltd. operates as a specialized industrial machinery manufacturer, focusing on high-efficiency motors, pumps, and integrated system solutions. The company serves diverse applications, including water management, industrial fluid handling, and desalination, leveraging its proprietary technologies like magnetic drive and self-priming pumps. Its product portfolio, which includes the Sansolver and Desalion systems, targets niche industrial and infrastructure needs, positioning it as a solutions provider rather than a commoditized hardware vendor. Sanso Electric maintains a strong domestic presence in Japan, where its long-standing reputation for reliability and engineering expertise supports steady demand from industrial and municipal clients. While the company operates in a competitive sector dominated by larger multinational players, its focus on specialized, high-margin pump systems allows it to carve out a defensible niche. The firm’s emphasis on energy-efficient and corrosion-resistant designs aligns with broader industrial trends toward sustainability and operational cost reduction.
For FY 2024, Sanso Electric reported revenue of ¥17.7 billion, with net income of ¥493 million, reflecting a net margin of approximately 2.8%. Operating cash flow stood at ¥2.04 billion, underscoring solid cash conversion despite modest profitability. Capital expenditures of ¥673 million suggest disciplined reinvestment, with a focus on maintaining technological competitiveness rather than aggressive expansion.
The company’s diluted EPS of ¥108.47 indicates moderate earnings power relative to its market capitalization. With a beta of 0.048, Sanso Electric exhibits low volatility, likely due to its stable industrial customer base and recurring revenue streams from maintenance and system upgrades. However, its capital efficiency metrics are tempered by the capital-intensive nature of its manufacturing operations.
Sanso Electric maintains a conservative balance sheet, with ¥4.96 billion in cash and equivalents against ¥2.49 billion in total debt, providing a comfortable liquidity cushion. The low leverage ratio suggests financial flexibility, though the company’s modest scale may limit access to cheaper financing compared to larger peers. Its asset-light working capital management is evident in its positive operating cash flow.
Growth appears steady but unspectacular, with the company prioritizing stability over rapid expansion. The dividend payout of ¥25 per share reflects a shareholder-friendly policy, though the yield remains modest given the stock’s valuation. Sanso Electric’s focus on incremental innovation and aftermarket services supports recurring revenue, but its domestic concentration may limit upside in the absence of international diversification.
At a market cap of ¥3.65 billion, the stock trades at a P/E multiple of approximately 7.4x, suggesting modest market expectations. The low beta implies investors view Sanso Electric as a defensive industrial play, with limited exposure to macroeconomic cycles. Valuation appears reasonable relative to peers, though growth premiums are absent due to its niche positioning and lack of scalability.
Sanso Electric’s key strengths lie in its engineering expertise and loyal customer base, but its long-term outlook hinges on expanding beyond Japan and diversifying into higher-growth industrial segments. The company’s focus on energy-efficient solutions aligns with global sustainability trends, though execution risks remain. Investors should monitor its ability to innovate and capture adjacent opportunities in water and fluid management systems.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |