Data is not available at this time.
Socionext Inc. is a specialized semiconductor company focused on designing, developing, and manufacturing system-on-chip (SoC) solutions for diverse industries, including automotive, data center & networking, and smart devices. The company operates through a dual revenue model, offering both application-specific standard products (ASSPs) and custom SoC solutions tailored to client needs. Its product portfolio spans radar sensors, image and video processing, digital TV, and IoT communication, positioning it as a key player in high-performance computing and embedded systems. Socionext differentiates itself through integrated development support, subsystem services, and IP macro services, enabling clients to optimize their semiconductor solutions. The company serves a global customer base, leveraging its expertise in SoC design and manufacturing to address complex technological demands in automotive ADAS, medical imaging, and cloud infrastructure. With its headquarters in Yokohama, Japan, Socionext benefits from proximity to Asia's semiconductor supply chain while competing with larger global peers through niche specialization and tailored solutions.
Socionext reported revenue of JPY 188.5 billion for FY2025, with net income of JPY 19.6 billion, reflecting a net margin of approximately 10.4%. The company generated JPY 31.9 billion in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures of JPY 16.6 billion indicate ongoing investments in R&D and manufacturing capabilities to sustain its technological edge.
The company's diluted EPS of JPY 108.73 underscores its earnings power, supported by a capital-light business model that emphasizes design and development over heavy manufacturing. With minimal total debt of JPY 1.3 billion and robust cash reserves of JPY 72.8 billion, Socionext maintains strong capital efficiency and flexibility for strategic initiatives.
Socionext's balance sheet is notably healthy, with JPY 72.8 billion in cash and equivalents against negligible debt, resulting in a net cash position. This financial stability provides ample liquidity for R&D, acquisitions, or shareholder returns. The low debt-to-equity ratio highlights a conservative financial strategy, reducing exposure to macroeconomic volatility.
The company has demonstrated disciplined growth, balancing reinvestment with shareholder returns, as evidenced by a dividend per share of JPY 50. Its focus on high-growth segments like automotive and data center SoCs positions it to capitalize on increasing demand for advanced semiconductor solutions. Future growth may hinge on expanding its custom SoC offerings and penetrating emerging markets.
With a market cap of JPY 353.5 billion, Socionext trades at a P/E ratio of approximately 18x, reflecting investor confidence in its niche expertise and profitability. The low beta of 0.427 suggests relative resilience to market fluctuations, aligning with its stable cash flow generation and specialized market positioning.
Socionext's strategic advantages lie in its deep SoC expertise, diversified industry applications, and asset-light model. The outlook remains positive, driven by secular trends in automotive electrification, AI-driven computing, and IoT proliferation. However, competition from larger semiconductor firms and cyclical demand fluctuations pose ongoing challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |