Data is not available at this time.
Founder's Consultants Holdings Inc. operates as a specialized construction consulting firm in Japan, focusing on infrastructure and environmental sustainability. The company provides a comprehensive suite of services, including traffic management, urban planning, disaster prevention, and environmental protection, aligning with Japan's emphasis on resilient infrastructure and SDGs (Sustainable Development Goals). Its expertise in road, railway, and structural design positions it as a key player in Japan's engineering and construction sector, particularly in public and private infrastructure projects. The firm’s integrated approach—combining design, maintenance, and risk evaluation—enhances its competitive edge in a market increasingly driven by regulatory and environmental demands. With a strong regional presence in Fukuoka, the company benefits from Japan’s ongoing infrastructure modernization initiatives, though its growth is tempered by the cyclical nature of construction spending and reliance on government contracts.
For FY 2024, Founder's Consultants reported revenue of JPY 8.53 billion, with net income of JPY 670.6 million, reflecting a net margin of approximately 7.9%. Operating cash flow stood at JPY 717.7 million, indicating stable cash generation despite capital expenditures of JPY 284.4 million. The company’s profitability metrics suggest efficient cost management, though its reliance on project-based revenue introduces variability.
The firm’s diluted EPS of JPY 104.74 underscores its ability to translate consulting services into earnings, supported by a capital-light model. With minimal debt (JPY 166 million) and robust cash reserves (JPY 1.72 billion), Founder's Consultants maintains strong capital efficiency, reinvesting selectively in R&D and shared services to sustain technical expertise.
The balance sheet remains healthy, with cash and equivalents covering total debt by a factor of 10.4x. Low leverage (debt-to-equity ratio near zero) and consistent operating cash flow provide flexibility for strategic investments or dividends, though the modest scale limits diversification benefits.
Growth is tied to Japan’s infrastructure renewal and climate adaptation spending, with dividends of JPY 30 per share signaling a shareholder-friendly policy (payout ratio ~29%). However, revenue cyclicality and project timing may lead to uneven growth trajectories.
At a market cap of JPY 6.71 billion, the stock trades at a P/E of ~10x, reflecting muted expectations given its niche focus and beta of 0.025. The valuation aligns with smaller engineering consultancies, with limited premium for ESG-related services.
The company’s specialization in SDGs and disaster resilience aligns with long-term infrastructure trends, but its regional concentration and reliance on public contracts pose risks. Diversification into private-sector projects and technological adoption could enhance growth prospects.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |