Data is not available at this time.
Japan Elevator Service Holdings Co., Ltd. operates as a specialized service provider in Japan’s elevator and escalator maintenance sector, offering repair, modernization, and safety enhancement solutions. The company’s revenue model is anchored in recurring service contracts, supplemented by sales of recycled parts and ancillary services like mechanical parking equipment maintenance. Its focus on safety and modernization aligns with Japan’s aging infrastructure needs, positioning it as a critical player in urban maintenance services. The firm differentiates itself through integrated offerings, including crime and disaster response equipment, which adds resilience to its service portfolio. With a strong domestic presence, the company benefits from long-term contracts and regulatory tailwinds favoring safety upgrades. Its niche expertise and localized operations provide a competitive edge in a market where reliability and compliance are paramount.
For FY 2024, the company reported revenue of ¥42.2 billion, with net income of ¥4.5 billion, reflecting a robust net margin of approximately 10.7%. Operating cash flow stood at ¥5.3 billion, underscoring efficient cash generation. Capital expenditures of ¥2.6 billion suggest ongoing investments in service capabilities, though free cash flow remains positive, supporting operational flexibility.
Diluted EPS of ¥50.53 highlights strong earnings power, driven by stable demand for maintenance services and cost discipline. The company’s capital efficiency is evident in its ability to convert revenue into operating cash flow at a 12.5% rate, though higher debt levels (¥6.7 billion) warrant monitoring for interest coverage and leverage ratios.
The balance sheet shows ¥1.9 billion in cash against ¥6.7 billion in total debt, indicating moderate liquidity. Debt levels are manageable given consistent cash flow generation, but the modest cash position may limit agility in pursuing larger acquisitions or expansions without additional financing.
Growth is likely tied to Japan’s infrastructure modernization needs, with steady demand for safety upgrades. The dividend payout of ¥30 per share suggests a shareholder-friendly policy, though the yield is modest relative to earnings, leaving room for reinvestment or incremental increases.
At a market cap of ¥316.6 billion, the stock trades at a P/E of approximately 70x, reflecting high expectations for sustained growth in a niche market. The low beta (0.66) implies relative insulation from broader market volatility, appealing to defensive investors.
The company’s strategic focus on safety and recurring revenue streams provides stability, while its expertise in modernization aligns with regulatory trends. Challenges include debt management and competition, but its entrenched market position and specialized services support a positive outlook.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |