Data is not available at this time.
Fulltech Co.Ltd. operates in the industrial machinery sector, specializing in automated and security-focused hardware solutions. The company’s core revenue model is driven by the manufacturing, installation, and maintenance of automatic doors, stainless steel sash products, and bicycle parking systems. These products cater to commercial, residential, and public infrastructure needs, positioning Fulltech as a niche provider of functional and safety-enhancing hardware in Japan. The company’s diversified product portfolio, including smoking area systems and security products, allows it to serve multiple segments within the construction and facility management industries. Fulltech’s long-standing presence since 1963 underscores its established market position, though it operates in a competitive landscape dominated by larger industrial conglomerates. Its focus on reliability and after-sales service provides a defensible edge in customer retention. While primarily domestic, its specialization in automated entry systems aligns with global trends toward smart buildings and urban mobility solutions, presenting potential expansion opportunities.
Fulltech reported revenue of JPY 13.8 billion for FY 2024, with net income of JPY 457.9 million, reflecting a net margin of approximately 3.3%. Operating cash flow stood at JPY 753 million, supported by disciplined capital expenditures of JPY -109 million. The company’s moderate profitability suggests efficient cost management, though margins are constrained by the competitive nature of the industrial machinery sector.
The company’s diluted EPS of JPY 85.31 indicates stable earnings power relative to its market capitalization. With operating cash flow covering capital expenditures comfortably, Fulltech demonstrates prudent capital allocation. Its low beta of 0.211 suggests earnings resilience to broader market volatility, though growth in absolute earnings remains modest.
Fulltech maintains a robust balance sheet, with JPY 2.8 billion in cash and equivalents against total debt of JPY 697 million, indicating strong liquidity. The negligible debt-to-equity ratio underscores a conservative financial structure, providing flexibility for strategic investments or weathering economic downturns.
Revenue growth appears steady but unspectacular, aligned with Japan’s mature industrial sector. The company’s dividend per share of JPY 32 reflects a commitment to shareholder returns, though yield remains modest. Future growth may hinge on leveraging automation trends or expanding into adjacent markets like smart infrastructure.
At a market cap of JPY 5.87 billion, Fulltech trades at a P/E ratio of approximately 12.8x, in line with niche industrial peers. The low beta suggests muted market expectations, with valuation likely reflecting its stable but slow-growth profile.
Fulltech’s strengths lie in its specialized product offerings and entrenched domestic reputation. However, its outlook is tempered by limited scale and exposure to Japan’s stagnant construction sector. Strategic partnerships or technological upgrades could unlock incremental growth, but execution risks persist.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |